Airbnb, Inc. (ABNB)
NASDAQ · Consumer Discretionary · market cap 79.12B
Share price
$171.11
At the last nightly close
Intrinsic value
$52.27
Range $52.27 – $84.12 — the conservative figure is the low end.
Margin of safety
-69.5%
($52.27 − $171.11) ÷ $171.11
EV / EBIT
67.3
On the median operating profit of 7 fiscal years through 2025.
How these numbers are computed
The valuations are calculated in Python from filed accounts, not written by a language model. Three methods run side by side: earnings power value, which capitalises a normalised operating profit; a free-cash-flow model; and the Graham Number as an asset-side cross-check. The conservative figure above starts from the lower of the first two; the Graham Number never enters it.
The frame gives no credit for growth unless the company has earned it: only a return on invested capital that has beaten the cost of capital year after year earns a growth credit, and that credit is capped. A company that compounds will therefore usually read as expensive against it — that is deliberate. It is a price-discipline floor, not a price target, and it is not a view on what the shares will do.
The EV/EBIT ranking uses the median operating profit of up to fifteen fiscal years — a full cycle — where the free screeners use the last twelve months. When the data cannot support a method, the figure reads n/a rather than a number: a free-cash-flow valuation on a bank, a PEG on erratic earnings, a multiple on a company with no operating profit to speak of.
Fundamentals from SEC EDGAR. Prices, market data and technicals from yfinance. Valuation computed 2026-10-16.
Key metrics
Market position
Annual financials
| Period | Revenue | Operating income | Net income | EPS | Free cash flow |
|---|---|---|---|---|---|
| 2025-FY | 12.24B | 2.54B | 2.51B | 4.10 | n/a |
| 2024-FY | 11.10B | 2.55B | 2.65B | 4.19 | n/a |
| 2023-FY | 9.92B | 1.52B | 4.79B | 7.52 | n/a |
| 2022-FY | 8.40B | 1.89B | 1.89B | 2.97 | 3.40B |
| 2021-FY | 5.99B | 429.0M | -352.0M | n/a | 2.29B |
Filed figures from SEC EDGAR, in the reporting currency.
Next earnings
Recent news
- Airbnb (ABNB) Earnings: Latest Report, Earnings Call & Financialspublic.com
- ABNB Stock Price, News & Analysis | Airbnbstocktitan.net
- Closing Bell Earnings Special: Lyft Gains, Airbnb Mixed, Sweetgreen Slides | Stock Moversyoutube.com
- Airbnb, Inc. (ABNB) Stock Moves -2.98%: What You Should Knowfinance.yahoo.com
- Airbnb Stock Price | ABNB Stock Quote, News, and History | Markets Insidermarkets.businessinsider.com
Headlines link to their source. Sperio does not republish article text.
The figures above are the arithmetic. To see what a board of eight AI agents makes of them — macro, sector, filings, news and a devil's advocate whose only job is to attack the thesis — run the full analysis on ABNB.
Run the board on ABNB10 free analyses · no signup, no card
This page presents computed figures and filed financial data for information only. It is not investment advice, not a recommendation to buy or sell any security, and not a statement about what these shares will do. Sperio is a research tool, not an investment adviser. Figures are derived automatically from public filings and market data and may be incomplete, out of date or wrong. See the Terms & Disclaimer.