Cadence Design Systems, Inc. (CDNS)
NASDAQ · Information Technology · market cap 103.41B
Share price
$280.76
At the last nightly close
Intrinsic value
$92.82
Range $92.82 – $116.05 — the conservative figure is the low end.
Margin of safety
-66.9%
($92.82 − $280.76) ÷ $280.76
EV / EBIT
n/a
Not ranked: short history.
How these numbers are computed
The valuations are calculated in Python from filed accounts, not written by a language model. Three methods run side by side: earnings power value, which capitalises a normalised operating profit; a free-cash-flow model; and the Graham Number as an asset-side cross-check. The conservative figure above is the low end of what they agree on.
The frame gives no credit for growth. A company that compounds will therefore read as expensive against it — that is deliberate. It is a price-discipline floor, not a price target, and it is not a view on what the shares will do.
The EV/EBIT ranking uses the median operating profit of up to fifteen fiscal years — a full cycle — where the free screeners use the last twelve months. When the data cannot support a method, the figure reads n/a rather than a number: a free-cash-flow valuation on a bank, a PEG on erratic earnings, a multiple on a company with no operating profit to speak of.
Fundamentals from SEC EDGAR. Prices, market data and technicals from yfinance. Valuation computed 2026-08-26.
Key metrics
Market position
Annual financials
| Period | Revenue | Operating income | Net income | EPS | Free cash flow |
|---|---|---|---|---|---|
| 2025-FY | 5.30B | 1.65B | 1.11B | 4.09 | 1.59B |
| 2024-FY | 4.64B | 1.38B | 1.06B | 3.89 | 1.12B |
| 2023-FY | 4.09B | 1.26B | 1.04B | 3.86 | 1.25B |
| 2022-FY | 3.56B | 1.07B | 849.0M | 3.13 | 1.12B |
| 2021-FY | 2.68B | 645.6M | 590.6M | 2.11 | 810.1M |
Filed figures from SEC EDGAR, in the reporting currency.
Next earnings
Recent news
- The ‘ChatGPT Moment’ for Cadence Design Systems Might Just Have Arrived, Says Needham. Should You Buy CDNS Stock Now?barchart.com
- Cadence Design Systems (CDNS) Stock Catches Up To Rising AI Backlog - Simply Wall St Newssimplywall.st
- Cadence Design Systems, Inc. (CDNS)finance.yahoo.com
- CDNS Stock Price Pattern Around Earnings Cadence Design Systemsmarketchameleon.com
- 5 Revealing Analyst Questions From Cadence Design Systems's Q2 ...stockstory.org
Headlines link to their source. Sperio does not republish article text.
The figures above are the arithmetic. To see what a board of eight AI agents makes of them — macro, sector, filings, news and a devil's advocate whose only job is to attack the thesis — run the full analysis on CDNS.
Run the board on CDNS10 free analyses · no signup, no card
This page presents computed figures and filed financial data for information only. It is not investment advice, not a recommendation to buy or sell any security, and not a statement about what these shares will do. Sperio is a research tool, not an investment adviser. Figures are derived automatically from public filings and market data and may be incomplete, out of date or wrong. See the Terms & Disclaimer.