C.H. Robinson Worldwide, Inc. (CHRW)
NASDAQ · Industrials · market cap 21.06B
Share price
$128.71
At the last nightly close
Intrinsic value
$155.59
Range $118.77 – $176.65 before any credit for growth. The figure above is $118.77 × 1.31, the credit the franchise record earns.
Margin of safety
+20.9%
($155.59 − $128.71) ÷ $128.71
EV / EBIT
21.8
On the median operating profit of 15 fiscal years through 2025.
How these numbers are computed
The valuations are calculated in Python from filed accounts, not written by a language model. Three methods run side by side: earnings power value, which capitalises a normalised operating profit; a free-cash-flow model; and the Graham Number as an asset-side cross-check. The conservative figure above starts from the lower of the first two; the Graham Number never enters it.
The frame gives no credit for growth unless the company has earned it: only a return on invested capital that has beaten the cost of capital year after year earns a growth credit, and that credit is capped. A company that compounds will therefore usually read as expensive against it — that is deliberate. It is a price-discipline floor, not a price target, and it is not a view on what the shares will do.
The EV/EBIT ranking uses the median operating profit of up to fifteen fiscal years — a full cycle — where the free screeners use the last twelve months. When the data cannot support a method, the figure reads n/a rather than a number: a free-cash-flow valuation on a bank, a PEG on erratic earnings, a multiple on a company with no operating profit to speak of.
Fundamentals from SEC EDGAR. Prices, market data and technicals from yfinance. Valuation computed 2026-11-01.
Key metrics
Market position
Annual financials
| Period | Revenue | Operating income | Net income | EPS | Free cash flow |
|---|---|---|---|---|---|
| 2025-FY | 16.23B | 795.0M | 587.1M | 4.88 | 844.0M |
| 2024-FY | 17.72B | 669.1M | 465.7M | 3.89 | 434.8M |
| 2023-FY | 17.60B | 514.6M | 325.1M | 2.74 | 647.8M |
| 2022-FY | 24.70B | 1.27B | 940.5M | 7.48 | 1.52B |
| 2021-FY | 23.10B | 1.08B | 844.2M | 6.31 | 60.8M |
Filed figures from SEC EDGAR, in the reporting currency.
Next earnings
Recent news
- CHRW Stock Catalyst Calendar: Earnings Dates, Events & Key Triggers | Catacalcatacal.com
- C.H. Robinson Worldwide (CHRW) Stock News | StockTitanstocktitan.net
- C.H. Robinson Worldwide (CHRW) Stock Price, News & Analysismarketbeat.com
- C.H. Robinson Worldwide (CHRW) Research Report - StockStorystockstory.org
- What date does C.H. Robinson Worldwide's (CHRW) report Earnings - Earnings Calendar & Announcementzacks.com
Headlines link to their source. Sperio does not republish article text.
The figures above are the arithmetic. To see what a board of eight AI agents makes of them — macro, sector, filings, news and a devil's advocate whose only job is to attack the thesis — run the full analysis on CHRW.
Run the board on CHRW10 free analyses · no signup, no card
This page presents computed figures and filed financial data for information only. It is not investment advice, not a recommendation to buy or sell any security, and not a statement about what these shares will do. Sperio is a research tool, not an investment adviser. Figures are derived automatically from public filings and market data and may be incomplete, out of date or wrong. See the Terms & Disclaimer.