Comcast Corporation (CMCSA)
NASDAQ · Communication Services · market cap 88.84B
Share price
$22.91
At the last nightly close
Intrinsic value
$41.84
A single conservative estimate.
Margin of safety
+82.6%
($41.84 − $22.91) ÷ $22.91
EV / EBIT
9.7
On the median operating profit of 15 fiscal years through 2025.
How these numbers are computed
The valuations are calculated in Python from filed accounts, not written by a language model. Three methods run side by side: earnings power value, which capitalises a normalised operating profit; a free-cash-flow model; and the Graham Number as an asset-side cross-check. The conservative figure above is the low end of what they agree on.
The frame gives no credit for growth. A company that compounds will therefore read as expensive against it — that is deliberate. It is a price-discipline floor, not a price target, and it is not a view on what the shares will do.
The EV/EBIT ranking uses the median operating profit of up to fifteen fiscal years — a full cycle — where the free screeners use the last twelve months. When the data cannot support a method, the figure reads n/a rather than a number: a free-cash-flow valuation on a bank, a PEG on erratic earnings, a multiple on a company with no operating profit to speak of.
Fundamentals from SEC EDGAR. Prices, market data and technicals from yfinance. Valuation computed 2026-09-03.
Key metrics
Market position
Annual financials
| Period | Revenue | Operating income | Net income | EPS | Free cash flow |
|---|---|---|---|---|---|
| 2025-FY | 123.71B | 20.67B | 20.00B | 5.55 | 19.23B |
| 2024-FY | 123.73B | 23.30B | 16.19B | 4.27 | 12.54B |
| 2023-FY | 121.57B | 23.31B | 15.39B | 3.87 | 12.96B |
| 2022-FY | 121.43B | 22.62B | 5.37B | 1.27 | 12.65B |
| 2021-FY | 116.39B | 20.82B | 14.16B | 3.04 | 19.97B |
Filed figures from SEC EDGAR, in the reporting currency.
Next earnings
Recent news
- CMCSA - Comcast Corporation Stock Priceperplexity.ai
- Comcast Stock: An Irrational Discount Ahead Of A Major Catalyst (NASDAQ:CMCSA) | Seeking Alphaseekingalpha.com
- Comcast CMCSA Stock Pops As Traders Weigh Mixed Signals - StocksToTradestockstotrade.com
- Comcast Corporation (CMCSA) Stock Price, News, Quote & Historyfinance.yahoo.com
- Comcast (CMCSA) Research Report - StockStorystockstory.org
Headlines link to their source. Sperio does not republish article text.
The figures above are the arithmetic. To see what a board of eight AI agents makes of them — macro, sector, filings, news and a devil's advocate whose only job is to attack the thesis — run the full analysis on CMCSA.
Run the board on CMCSA10 free analyses · no signup, no card
This page presents computed figures and filed financial data for information only. It is not investment advice, not a recommendation to buy or sell any security, and not a statement about what these shares will do. Sperio is a research tool, not an investment adviser. Figures are derived automatically from public filings and market data and may be incomplete, out of date or wrong. See the Terms & Disclaimer.