The Cooper Companies, Inc. (COO)
NASDAQ · Health Care · market cap 11.94B
Share price
$53.77
At the last nightly close
Intrinsic value
$43.35
A single conservative estimate.
Margin of safety
-19.4%
($43.35 − $53.77) ÷ $53.77
EV / EBIT
32.6
On the median operating profit of 15 fiscal years through 2025.
How these numbers are computed
The valuations are calculated in Python from filed accounts, not written by a language model. Three methods run side by side: earnings power value, which capitalises a normalised operating profit; a free-cash-flow model; and the Graham Number as an asset-side cross-check. The conservative figure above is the low end of what they agree on.
The frame gives no credit for growth. A company that compounds will therefore read as expensive against it — that is deliberate. It is a price-discipline floor, not a price target, and it is not a view on what the shares will do.
The EV/EBIT ranking uses the median operating profit of up to fifteen fiscal years — a full cycle — where the free screeners use the last twelve months. When the data cannot support a method, the figure reads n/a rather than a number: a free-cash-flow valuation on a bank, a PEG on erratic earnings, a multiple on a company with no operating profit to speak of.
Fundamentals from SEC EDGAR. Prices, market data and technicals from yfinance. Valuation computed 2026-09-13.
Key metrics
Market position
Annual financials
| Period | Revenue | Operating income | Net income | EPS | Free cash flow |
|---|---|---|---|---|---|
| 2025-FY | 4.09B | 682.9M | 374.9M | 1.88 | 433.7M |
| 2024-FY | 3.90B | 705.7M | 392.3M | 1.97 | 288.1M |
| 2023-FY | 3.59B | 533.1M | 294.2M | 1.49 | 215.0M |
| 2022-FY | 3.31B | 507.6M | 385.8M | 1.96 | 450.4M |
| 2021-FY | 2.92B | 505.8M | 2.94B | 59.16 | 524.2M |
Filed figures from SEC EDGAR, in the reporting currency.
Next earnings
Recent news
- COO Stock Jumps As Earnings Beat Clears Recall Overhang - StocksToTradestockstotrade.com
- Cooper Companies earnings analysis: questions answered and next catalysts By Investing.cominvesting.com
- Cooper Companies (COO) Earnings: Latest Report, Earnings ...public.com
- Cooper Companies (COO) Stock Price, News & Analysismarketbeat.com
- COO Stock | The Cooper Companies, Inc. Q2 2026 Earnings Callyoutube.com
Headlines link to their source. Sperio does not republish article text.
The figures above are the arithmetic. To see what a board of eight AI agents makes of them — macro, sector, filings, news and a devil's advocate whose only job is to attack the thesis — run the full analysis on COO.
Run the board on COO10 free analyses · no signup, no card
This page presents computed figures and filed financial data for information only. It is not investment advice, not a recommendation to buy or sell any security, and not a statement about what these shares will do. Sperio is a research tool, not an investment adviser. Figures are derived automatically from public filings and market data and may be incomplete, out of date or wrong. See the Terms & Disclaimer.