Equinix, Inc. (EQIX)
NASDAQ · Real Estate · market cap 105.33B
Share price
$993.69
At the last nightly close
Intrinsic value
$850.77
A single conservative estimate.
Margin of safety
-14.4%
($850.77 − $993.69) ÷ $993.69
EV / EBIT
n/a
Not ranked: reit sector.
How these numbers are computed
The valuations are calculated in Python from filed accounts, not written by a language model. Three methods run side by side: earnings power value, which capitalises a normalised operating profit; a free-cash-flow model; and the Graham Number as an asset-side cross-check. The conservative figure above starts from the lower of the first two; the Graham Number never enters it.
The frame gives no credit for growth unless the company has earned it: only a return on invested capital that has beaten the cost of capital year after year earns a growth credit, and that credit is capped. A company that compounds will therefore usually read as expensive against it — that is deliberate. It is a price-discipline floor, not a price target, and it is not a view on what the shares will do.
The EV/EBIT ranking uses the median operating profit of up to fifteen fiscal years — a full cycle — where the free screeners use the last twelve months. When the data cannot support a method, the figure reads n/a rather than a number: a free-cash-flow valuation on a bank, a PEG on erratic earnings, a multiple on a company with no operating profit to speak of.
Fundamentals from SEC EDGAR. Prices, market data and technicals from yfinance. Valuation computed 2026-08-24.
Key metrics
Market position
Annual financials
| Period | Revenue | Operating income | Net income | EPS | Free cash flow |
|---|---|---|---|---|---|
| 2025-FY | 9.22B | 1.97B | 1.35B | 13.79 | -400.0M |
| 2024-FY | 8.75B | 1.62B | 815.0M | 8.54 | 183.0M |
| 2023-FY | 8.19B | 1.45B | 969.0M | 10.35 | 436.0M |
| 2022-FY | 7.26B | 1.23B | 705.0M | 7.69 | 685.0M |
| 2021-FY | 6.64B | 1.11B | 500.2M | 5.53 | -204.3M |
Filed figures from SEC EDGAR, in the reporting currency.
Next earnings
Recent news
- EQIX Stock Catalyst Calendar: Earnings Dates, Events & Key Triggers | Catacalcatacal.com
- Equinix (EQIX|$103.2B) - 2026 Q2 Earnings Analysisyoutube.com
- Equinix (EQIX) Earnings: Latest Report, Earnings Call & Financialspublic.com
- Perplexityperplexity.ai
- Equinix Inc (NASDAQ:EQIX) Shares Dip 3% After Q1 Earnings Beat but Revenue Miss | ChartMill.comchartmill.com
Headlines link to their source. Sperio does not republish article text.
The figures above are the arithmetic. To see what a board of eight AI agents makes of them — macro, sector, filings, news and a devil's advocate whose only job is to attack the thesis — run the full analysis on EQIX.
Run the board on EQIX10 free analyses · no signup, no card
This page presents computed figures and filed financial data for information only. It is not investment advice, not a recommendation to buy or sell any security, and not a statement about what these shares will do. Sperio is a research tool, not an investment adviser. Figures are derived automatically from public filings and market data and may be incomplete, out of date or wrong. See the Terms & Disclaimer.