F5, Inc. (FFIV)
NASDAQ · Information Technology · market cap 21.63B
Share price
$434.62
At the last nightly close
Intrinsic value
$282.62
Range $209.35 – $283.54 — the conservative figure is the low end.
Margin of safety
-35.0%
($282.62 − $434.62) ÷ $434.62
EV / EBIT
47.1
On the median operating profit of 15 fiscal years through 2025.
How these numbers are computed
The valuations are calculated in Python from filed accounts, not written by a language model. Three methods run side by side: earnings power value, which capitalises a normalised operating profit; a free-cash-flow model; and the Graham Number as an asset-side cross-check. The conservative figure above is the low end of what they agree on.
The frame gives no credit for growth. A company that compounds will therefore read as expensive against it — that is deliberate. It is a price-discipline floor, not a price target, and it is not a view on what the shares will do.
The EV/EBIT ranking uses the median operating profit of up to fifteen fiscal years — a full cycle — where the free screeners use the last twelve months. When the data cannot support a method, the figure reads n/a rather than a number: a free-cash-flow valuation on a bank, a PEG on erratic earnings, a multiple on a company with no operating profit to speak of.
Fundamentals from SEC EDGAR. Prices, market data and technicals from yfinance. Valuation computed 2026-09-03.
Key metrics
Market position
Annual financials
| Period | Revenue | Operating income | Net income | EPS | Free cash flow |
|---|---|---|---|---|---|
| 2025-FY | 3.09B | 791.4M | 692.4M | 11.96 | 906.4M |
| 2024-FY | 2.82B | 667.2M | 566.8M | 9.65 | 762.0M |
| 2023-FY | 2.81B | 538.0M | 394.9M | 6.59 | 599.2M |
| 2022-FY | 2.70B | 411.7M | 322.2M | 5.34 | 409.0M |
| 2021-FY | 2.60B | 394.0M | 331.2M | 5.34 | 614.5M |
Filed figures from SEC EDGAR, in the reporting currency.
Next earnings
Recent news
- F5 (FFIV) Q2 2026 Earnings: Stock Surges 3% on Huge AI & Cloud Growth! 🚀youtube.com
- F5 Networks (FFIV) Earnings: Latest Report, Earnings Call & Financialspublic.com
- F5 (FFIV) Stock Price, News & Analysismarketbeat.com
- F5, Inc. (FFIV) Latest Stock News & Headlines - Yahoo Financefinance.yahoo.com
- F5, Inc. (FFIV) Stock Price, News, Quote & History - Yahoo Financefinance.yahoo.com
Headlines link to their source. Sperio does not republish article text.
The figures above are the arithmetic. To see what a board of eight AI agents makes of them — macro, sector, filings, news and a devil's advocate whose only job is to attack the thesis — run the full analysis on FFIV.
Run the board on FFIV10 free analyses · no signup, no card
This page presents computed figures and filed financial data for information only. It is not investment advice, not a recommendation to buy or sell any security, and not a statement about what these shares will do. Sperio is a research tool, not an investment adviser. Figures are derived automatically from public filings and market data and may be incomplete, out of date or wrong. See the Terms & Disclaimer.