Alphabet Inc. (GOOGL)
NASDAQ · Communication Services · market cap 4.61T
Share price
$347.33
At the last nightly close
Intrinsic value
$162.60
Range $130.08 – $172.85 — the conservative figure is the low end.
Margin of safety
-53.2%
($162.60 − $347.33) ÷ $347.33
EV / EBIT
124.9
On the median operating profit of 13 fiscal years through 2025.
How these numbers are computed
The valuations are calculated in Python from filed accounts, not written by a language model. Three methods run side by side: earnings power value, which capitalises a normalised operating profit; a free-cash-flow model; and the Graham Number as an asset-side cross-check. The conservative figure above is the low end of what they agree on.
The frame gives no credit for growth. A company that compounds will therefore read as expensive against it — that is deliberate. It is a price-discipline floor, not a price target, and it is not a view on what the shares will do.
The EV/EBIT ranking uses the median operating profit of up to fifteen fiscal years — a full cycle — where the free screeners use the last twelve months. When the data cannot support a method, the figure reads n/a rather than a number: a free-cash-flow valuation on a bank, a PEG on erratic earnings, a multiple on a company with no operating profit to speak of.
Fundamentals from SEC EDGAR. Prices, market data and technicals from yfinance. Valuation computed 2026-09-03.
Key metrics
Market position
Annual financials
| Period | Revenue | Operating income | Net income | EPS | Free cash flow |
|---|---|---|---|---|---|
| 2025-FY | 402.84B | 129.04B | 132.17B | 10.91 | 73.27B |
| 2024-FY | 350.02B | 112.39B | 100.12B | 8.13 | 72.76B |
| 2023-FY | 307.39B | 84.29B | 73.80B | 5.84 | 69.50B |
| 2022-FY | 282.84B | 74.84B | 59.97B | 4.59 | 60.01B |
| 2021-FY | 257.64B | 78.71B | 76.03B | 5.61 | 67.01B |
Filed figures from SEC EDGAR, in the reporting currency.
Next earnings
Recent news
- 3 Catalysts To Watch Out For Google Stockforbes.com
- Alphabet: Buy Ahead Of A Strong Catalyst (NASDAQ:GOOG)seekingalpha.com
- Citi is bullish on Google stock in near term ahead of several catalysts By Investing.cominvesting.com
- Alphabet (GOOGL) Earnings: Latest Report, Earnings Call ...public.com
- Alphabet (GOOGL) Stock Price, News & Analysismarketbeat.com
Headlines link to their source. Sperio does not republish article text.
The figures above are the arithmetic. To see what a board of eight AI agents makes of them — macro, sector, filings, news and a devil's advocate whose only job is to attack the thesis — run the full analysis on GOOGL.
Run the board on GOOGL10 free analyses · no signup, no card
This page presents computed figures and filed financial data for information only. It is not investment advice, not a recommendation to buy or sell any security, and not a statement about what these shares will do. Sperio is a research tool, not an investment adviser. Figures are derived automatically from public filings and market data and may be incomplete, out of date or wrong. See the Terms & Disclaimer.