Host Hotels & Resorts, Inc. (HST)
NASDAQ · Real Estate · market cap 15.94B
Share price
$21.90
At the last nightly close
Intrinsic value
$52.95
A single conservative estimate.
Margin of safety
+141.8%
($52.95 − $21.90) ÷ $21.90
EV / EBIT
n/a
Not ranked: reit sector.
How these numbers are computed
The valuations are calculated in Python from filed accounts, not written by a language model. Three methods run side by side: earnings power value, which capitalises a normalised operating profit; a free-cash-flow model; and the Graham Number as an asset-side cross-check. The conservative figure above is the low end of what they agree on.
The frame gives no credit for growth. A company that compounds will therefore read as expensive against it — that is deliberate. It is a price-discipline floor, not a price target, and it is not a view on what the shares will do.
The EV/EBIT ranking uses the median operating profit of up to fifteen fiscal years — a full cycle — where the free screeners use the last twelve months. When the data cannot support a method, the figure reads n/a rather than a number: a free-cash-flow valuation on a bank, a PEG on erratic earnings, a multiple on a company with no operating profit to speak of.
Fundamentals from SEC EDGAR. Prices, market data and technicals from yfinance. Valuation computed 2026-08-25.
Key metrics
Market position
Annual financials
| Period | Revenue | Operating income | Net income | EPS | Free cash flow |
|---|---|---|---|---|---|
| 2025-FY | 6.11B | 831.0M | 765.0M | 1.11 | 866.0M |
| 2024-FY | 5.68B | 771.0M | 697.0M | 0.99 | 950.0M |
| 2023-FY | 5.31B | 741.0M | 740.0M | 1.04 | 795.0M |
| 2022-FY | 4.91B | 758.0M | 633.0M | 0.89 | 912.0M |
| 2021-FY | 2.89B | -250.0M | -11.0M | -0.02 | n/a |
Filed figures from SEC EDGAR, in the reporting currency.
Next earnings
Recent news
- Host Hotels sets Aug. 6 Q2 2026 earnings call | HST Stock Newsstocktitan.net
- What Host Hotels & Resorts (HST)'s Q4 Earnings Setup and Positive Catalyst Watch Status Means For Shareholdersfinance.yahoo.com
- Host Hotels & Resorts (NasdaqGS:HST) - Earnings & Revenue Performance - Simply Wall Stsimplywall.st
- Host Hotels & Resorts (HST) Stock Price, News & Analysismarketbeat.com
- HST Stock | Host Hotels & Resorts Inc Q3 2025 Earnings Callyoutube.com
Headlines link to their source. Sperio does not republish article text.
The figures above are the arithmetic. To see what a board of eight AI agents makes of them — macro, sector, filings, news and a devil's advocate whose only job is to attack the thesis — run the full analysis on HST.
Run the board on HST10 free analyses · no signup, no card
This page presents computed figures and filed financial data for information only. It is not investment advice, not a recommendation to buy or sell any security, and not a statement about what these shares will do. Sperio is a research tool, not an investment adviser. Figures are derived automatically from public filings and market data and may be incomplete, out of date or wrong. See the Terms & Disclaimer.