Linde plc (LIN)
NASDAQ · Materials · market cap 230.11B
Share price
$458.48
At the last nightly close
Intrinsic value
$281.04
Range $281.04 – $315.27 — the conservative figure is the low end.
Margin of safety
-38.7%
($281.04 − $458.48) ÷ $458.48
EV / EBIT
46.9
On the median operating profit of 10 fiscal years through 2025.
How these numbers are computed
The valuations are calculated in Python from filed accounts, not written by a language model. Three methods run side by side: earnings power value, which capitalises a normalised operating profit; a free-cash-flow model; and the Graham Number as an asset-side cross-check. The conservative figure above is the low end of what they agree on.
The frame gives no credit for growth. A company that compounds will therefore read as expensive against it — that is deliberate. It is a price-discipline floor, not a price target, and it is not a view on what the shares will do.
The EV/EBIT ranking uses the median operating profit of up to fifteen fiscal years — a full cycle — where the free screeners use the last twelve months. When the data cannot support a method, the figure reads n/a rather than a number: a free-cash-flow valuation on a bank, a PEG on erratic earnings, a multiple on a company with no operating profit to speak of.
Fundamentals from SEC EDGAR. Prices, market data and technicals from yfinance. Valuation computed 2026-09-03.
Key metrics
Market position
Annual financials
| Period | Revenue | Operating income | Net income | EPS | Free cash flow |
|---|---|---|---|---|---|
| 2025-FY | 33.99B | 9.25B | 6.90B | 14.69 | 5.09B |
| 2024-FY | 33.01B | 8.60B | 6.57B | 13.71 | 4.93B |
| 2023-FY | 32.85B | 8.11B | 6.20B | 12.70 | 5.52B |
| 2022-FY | 33.36B | 6.46B | 4.15B | 8.30 | 5.69B |
| 2021-FY | 30.79B | 4.98B | 3.83B | 7.33 | 6.64B |
Filed figures from SEC EDGAR, in the reporting currency.
Next earnings
Recent news
- Linde plc (NASDAQ:LIN) Earnings Beat Fails to Ignite Stock as Market Prices in Expectations | ChartMill.comchartmill.com
- Buy New Linde PLC Stock – LIN Stock Quote Today & Investment Insights - Public.compublic.com
- What date does Linde PLC's (LIN) report Earnings - Earnings Calendar & Announcementzacks.com
- Linde plc (LIN) Stock Price, News, Quote & Historyfinance.yahoo.com
- LIN Stock Price Quote | Morningstarmorningstar.com
Headlines link to their source. Sperio does not republish article text.
The figures above are the arithmetic. To see what a board of eight AI agents makes of them — macro, sector, filings, news and a devil's advocate whose only job is to attack the thesis — run the full analysis on LIN.
Run the board on LIN10 free analyses · no signup, no card
This page presents computed figures and filed financial data for information only. It is not investment advice, not a recommendation to buy or sell any security, and not a statement about what these shares will do. Sperio is a research tool, not an investment adviser. Figures are derived automatically from public filings and market data and may be incomplete, out of date or wrong. See the Terms & Disclaimer.