NXP Semiconductors N.V. (NXPI)
NASDAQ · Information Technology · market cap 81.13B
Share price
$257.24
At the last nightly close
Intrinsic value
$230.41
Range $230.41 – $248.89 — the conservative figure is the low end.
Margin of safety
-10.4%
($230.41 − $257.24) ÷ $257.24
EV / EBIT
27.6
On the median operating profit of 9 fiscal years through 2025.
How these numbers are computed
The valuations are calculated in Python from filed accounts, not written by a language model. Three methods run side by side: earnings power value, which capitalises a normalised operating profit; a free-cash-flow model; and the Graham Number as an asset-side cross-check. The conservative figure above starts from the lower of the first two; the Graham Number never enters it.
The frame gives no credit for growth unless the company has earned it: only a return on invested capital that has beaten the cost of capital year after year earns a growth credit, and that credit is capped. A company that compounds will therefore usually read as expensive against it — that is deliberate. It is a price-discipline floor, not a price target, and it is not a view on what the shares will do.
The EV/EBIT ranking uses the median operating profit of up to fifteen fiscal years — a full cycle — where the free screeners use the last twelve months. When the data cannot support a method, the figure reads n/a rather than a number: a free-cash-flow valuation on a bank, a PEG on erratic earnings, a multiple on a company with no operating profit to speak of.
Fundamentals from SEC EDGAR. Prices, market data and technicals from yfinance. Valuation computed 2026-11-02.
Key metrics
Market position
Annual financials
| Period | Revenue | Operating income | Net income | EPS | Free cash flow |
|---|---|---|---|---|---|
| 2025-FY | 12.27B | 3.04B | 2.02B | 8.00 | 2.28B |
| 2024-FY | 12.61B | 3.47B | 2.51B | 9.84 | 1.91B |
| 2023-FY | 13.28B | 3.68B | 2.80B | 10.83 | 2.51B |
| 2022-FY | 13.21B | 3.79B | 2.79B | 10.64 | 2.67B |
| 2021-FY | 11.06B | 2.58B | 1.87B | 6.79 | 2.31B |
Filed figures from SEC EDGAR, in the reporting currency.
Next earnings
Recent news
- NXPI: NXP Semiconductors NV Latest Stock Price, Analysis, News and Trading Ideasstocktwits.com
- NXP Semiconductors earnings analysis: questions answered and next catalystsinvesting.com
- What to Expect From NXP Semiconductors' Next Quarterly Earnings Reportbarchart.com
- NXP Semiconductors N.V. (NXPI) Stock Price, Quote, News & Analysis | Seeking Alphaseekingalpha.com
- What date does NXP Semiconductors's (NXPI) report Earnings - Earnings Calendar & Announcementzacks.com
Headlines link to their source. Sperio does not republish article text.
The figures above are the arithmetic. To see what a board of eight AI agents makes of them — macro, sector, filings, news and a devil's advocate whose only job is to attack the thesis — run the full analysis on NXPI.
Run the board on NXPI10 free analyses · no signup, no card
This page presents computed figures and filed financial data for information only. It is not investment advice, not a recommendation to buy or sell any security, and not a statement about what these shares will do. Sperio is a research tool, not an investment adviser. Figures are derived automatically from public filings and market data and may be incomplete, out of date or wrong. See the Terms & Disclaimer.