ON Semiconductor Corporation (ON)
NASDAQ · Information Technology · market cap 46.90B
Share price
$70.11
At the last nightly close
Intrinsic value
$70.79
Range $70.79 – $87.68 — the conservative figure is the low end.
Margin of safety
+1.0%
($70.79 − $70.11) ÷ $70.11
EV / EBIT
68.7
On the median operating profit of 15 fiscal years through 2025.
How these numbers are computed
The valuations are calculated in Python from filed accounts, not written by a language model. Three methods run side by side: earnings power value, which capitalises a normalised operating profit; a free-cash-flow model; and the Graham Number as an asset-side cross-check. The conservative figure above starts from the lower of the first two; the Graham Number never enters it.
The frame gives no credit for growth unless the company has earned it: only a return on invested capital that has beaten the cost of capital year after year earns a growth credit, and that credit is capped. A company that compounds will therefore usually read as expensive against it — that is deliberate. It is a price-discipline floor, not a price target, and it is not a view on what the shares will do.
The EV/EBIT ranking uses the median operating profit of up to fifteen fiscal years — a full cycle — where the free screeners use the last twelve months. When the data cannot support a method, the figure reads n/a rather than a number: a free-cash-flow valuation on a bank, a PEG on erratic earnings, a multiple on a company with no operating profit to speak of.
Fundamentals from SEC EDGAR. Prices, market data and technicals from yfinance. Valuation computed 2026-10-17.
Key metrics
Market position
Annual financials
| Period | Revenue | Operating income | Net income | EPS | Free cash flow |
|---|---|---|---|---|---|
| 2025-FY | 6.00B | 751.1M | 121.0M | 0.29 | 1.42B |
| 2024-FY | 7.08B | 1.90B | 1.57B | 3.68 | 1.21B |
| 2023-FY | 8.25B | 2.61B | 2.18B | 5.07 | 438.4M |
| 2022-FY | 8.33B | 2.76B | 1.90B | 4.39 | 1.60B |
| 2021-FY | 6.74B | 1.29B | 1.01B | 2.27 | 1.34B |
Filed figures from SEC EDGAR, in the reporting currency.
Recent news
- How to Spot Stock Catalysts — With Key Patterns and Examplestimothysykes.com
- Earnings Season Catalyst Drives Stock Market - Simpler Tradingsimplertrading.com
- Stock Catalyst Calendar — Earnings, IPOs, & Economic Events | Catacalcatacal.com
- Stocks are About to MOVE BIG... (Catalyst Tonight)youtube.com
- Why Catalysts Matter In This Market - Banyan Hill Publishingbanyanhill.com
Headlines link to their source. Sperio does not republish article text.
The figures above are the arithmetic. To see what a board of eight AI agents makes of them — macro, sector, filings, news and a devil's advocate whose only job is to attack the thesis — run the full analysis on ON.
Run the board on ON10 free analyses · no signup, no card
This page presents computed figures and filed financial data for information only. It is not investment advice, not a recommendation to buy or sell any security, and not a statement about what these shares will do. Sperio is a research tool, not an investment adviser. Figures are derived automatically from public filings and market data and may be incomplete, out of date or wrong. See the Terms & Disclaimer.