Palo Alto Networks, Inc. (PANW)
NASDAQ · Information Technology · market cap 228.45B
Share price
$375.06
At the last nightly close
Intrinsic value
$34.24
Range $34.24 – $96.91 — the conservative figure is the low end.
Margin of safety
-90.9%
($34.24 − $375.06) ÷ $375.06
EV / EBIT
n/a
Not ranked: negative ebit.
How these numbers are computed
The valuations are calculated in Python from filed accounts, not written by a language model. Three methods run side by side: earnings power value, which capitalises a normalised operating profit; a free-cash-flow model; and the Graham Number as an asset-side cross-check. The conservative figure above is the low end of what they agree on.
The frame gives no credit for growth. A company that compounds will therefore read as expensive against it — that is deliberate. It is a price-discipline floor, not a price target, and it is not a view on what the shares will do.
The EV/EBIT ranking uses the median operating profit of up to fifteen fiscal years — a full cycle — where the free screeners use the last twelve months. When the data cannot support a method, the figure reads n/a rather than a number: a free-cash-flow valuation on a bank, a PEG on erratic earnings, a multiple on a company with no operating profit to speak of.
Fundamentals from SEC EDGAR. Prices, market data and technicals from yfinance. Valuation computed 2026-08-23.
Key metrics
Market position
Annual financials
| Period | Revenue | Operating income | Net income | EPS | Free cash flow |
|---|---|---|---|---|---|
| 2026-FY | 11.48B | 695.0M | 307.0M | 0.41 | 4.11B |
| 2025-FY | 9.22B | 1.24B | 1.13B | 1.71 | 3.47B |
| 2024-FY | 8.03B | 684.0M | 2.58B | 4.04 | 3.10B |
| 2023-FY | 6.89B | 387.3M | 439.7M | 0.72 | 2.63B |
| 2022-FY | 5.50B | -188.8M | -267.0M | -0.90 | 1.79B |
Filed figures from SEC EDGAR, in the reporting currency.
Next earnings
Recent news
- Palo Alto Q4 Earnings Preview: CyberArk Seen as Growth Catalyst, Guidance in Focus | Investing.cominvesting.com
- Palo Alto Networks (PANW) Stock Price, News & Analysismarketbeat.com
- Options Corner: PANW Shares Hit Repeat Records into Earningsyoutube.com
- Palo Alto Networks (PANW) Q3 earnings 2026cnbc.com
- PANW Earnings Preview: Paul Meeks on Cybersecurity Stocks, Anthropic Impact & CrowdStrikeyoutube.com
Headlines link to their source. Sperio does not republish article text.
The figures above are the arithmetic. To see what a board of eight AI agents makes of them — macro, sector, filings, news and a devil's advocate whose only job is to attack the thesis — run the full analysis on PANW.
Run the board on PANW10 free analyses · no signup, no card
This page presents computed figures and filed financial data for information only. It is not investment advice, not a recommendation to buy or sell any security, and not a statement about what these shares will do. Sperio is a research tool, not an investment adviser. Figures are derived automatically from public filings and market data and may be incomplete, out of date or wrong. See the Terms & Disclaimer.