Synopsys, Inc. (SNPS)
NASDAQ · Information Technology · market cap 91.07B
Share price
$381.17
At the last nightly close
Intrinsic value
$215.66
A single conservative estimate.
Margin of safety
-43.4%
($215.66 − $381.17) ÷ $381.17
EV / EBIT
206.9
On the median operating profit of 15 fiscal years through 2025.
How these numbers are computed
The valuations are calculated in Python from filed accounts, not written by a language model. Three methods run side by side: earnings power value, which capitalises a normalised operating profit; a free-cash-flow model; and the Graham Number as an asset-side cross-check. The conservative figure above is the low end of what they agree on.
The frame gives no credit for growth. A company that compounds will therefore read as expensive against it — that is deliberate. It is a price-discipline floor, not a price target, and it is not a view on what the shares will do.
The EV/EBIT ranking uses the median operating profit of up to fifteen fiscal years — a full cycle — where the free screeners use the last twelve months. When the data cannot support a method, the figure reads n/a rather than a number: a free-cash-flow valuation on a bank, a PEG on erratic earnings, a multiple on a company with no operating profit to speak of.
Fundamentals from SEC EDGAR. Prices, market data and technicals from yfinance. Valuation computed 2026-09-03.
Key metrics
Market position
Annual financials
| Period | Revenue | Operating income | Net income | EPS | Free cash flow |
|---|---|---|---|---|---|
| 2025-FY | 7.05B | 914.9M | 1.33B | 8.13 | 1.35B |
| 2024-FY | 6.13B | 1.36B | 2.26B | 14.78 | 1.27B |
| 2023-FY | 5.32B | 1.33B | 1.23B | 8.08 | 1.51B |
| 2022-FY | 4.62B | 1.16B | 984.6M | 6.44 | 1.60B |
| 2021-FY | 4.20B | 734.8M | 757.5M | 4.81 | 1.40B |
Filed figures from SEC EDGAR, in the reporting currency.
Next earnings
Recent news
- Synopsys Stock: Q2 Beat, Full-Year Raise, and an Elliott Catalyst the Street Calls Conservative | TIKR.comtikr.com
- Synopsys (SNPS) Stock Price, News & Analysismarketbeat.com
- Synopsys (SNPS) Earnings: Latest Report, Earnings Call & Financialspublic.com
- Synopsys rises 13%, boosted by earnings (SNPS:NASDAQ) | Seeking Alphaseekingalpha.com
- Synopsys, Inc. (SNPS) Stock Price, News, Quote & History - Yahoo Financefinance.yahoo.com
Headlines link to their source. Sperio does not republish article text.
The figures above are the arithmetic. To see what a board of eight AI agents makes of them — macro, sector, filings, news and a devil's advocate whose only job is to attack the thesis — run the full analysis on SNPS.
Run the board on SNPS10 free analyses · no signup, no card
This page presents computed figures and filed financial data for information only. It is not investment advice, not a recommendation to buy or sell any security, and not a statement about what these shares will do. Sperio is a research tool, not an investment adviser. Figures are derived automatically from public filings and market data and may be incomplete, out of date or wrong. See the Terms & Disclaimer.