Seagate Technology Holdings plc (STX)
NASDAQ · Information Technology · market cap 193.32B
Share price
$803.13
At the last nightly close
Intrinsic value
$91.52
Range $91.52 – $106.97 — the conservative figure is the low end.
Margin of safety
-88.6%
($91.52 − $803.13) ÷ $803.13
EV / EBIT
113.9
On the median operating profit of 15 fiscal years through 2026.
How these numbers are computed
The valuations are calculated in Python from filed accounts, not written by a language model. Three methods run side by side: earnings power value, which capitalises a normalised operating profit; a free-cash-flow model; and the Graham Number as an asset-side cross-check. The conservative figure above is the low end of what they agree on.
The frame gives no credit for growth. A company that compounds will therefore read as expensive against it — that is deliberate. It is a price-discipline floor, not a price target, and it is not a view on what the shares will do.
The EV/EBIT ranking uses the median operating profit of up to fifteen fiscal years — a full cycle — where the free screeners use the last twelve months. When the data cannot support a method, the figure reads n/a rather than a number: a free-cash-flow valuation on a bank, a PEG on erratic earnings, a multiple on a company with no operating profit to speak of.
Fundamentals from SEC EDGAR. Prices, market data and technicals from yfinance. Valuation computed 2026-09-03.
Key metrics
Market position
Annual financials
| Period | Revenue | Operating income | Net income | EPS | Free cash flow |
|---|---|---|---|---|---|
| 2026-FY | 12.20B | 4.23B | 3.18B | 14.54 | 3.10B |
| 2025-FY | 9.10B | 1.92B | 1.47B | 6.93 | 818.0M |
| 2024-FY | 6.55B | 422.0M | 335.0M | 1.60 | 664.0M |
| 2023-FY | 7.38B | 60.0M | -529.0M | -2.56 | 626.0M |
| 2022-FY | 11.66B | 1.96B | 1.65B | 7.36 | 1.28B |
Filed figures from SEC EDGAR, in the reporting currency.
Next earnings
Recent news
- STX Surges As Seagate Wins Wave Of Bullish Upgradestimothysykes.com
- Seagate (STX) Up 10.7% Since Last Earnings Report: Can It Continue?finance.yahoo.com
- Seagate Technology Holdings plc (STX) Stock Price, News, Quote & History - Yahoo Financefinance.yahoo.com
- Does STX Stock Still Have More Room to Run After Solid Q4 Earnings?finance.yahoo.com
- Seagate Technology Holdings (STX) Stock Price & Overviewstockanalysis.com
Headlines link to their source. Sperio does not republish article text.
The figures above are the arithmetic. To see what a board of eight AI agents makes of them — macro, sector, filings, news and a devil's advocate whose only job is to attack the thesis — run the full analysis on STX.
Run the board on STX10 free analyses · no signup, no card
This page presents computed figures and filed financial data for information only. It is not investment advice, not a recommendation to buy or sell any security, and not a statement about what these shares will do. Sperio is a research tool, not an investment adviser. Figures are derived automatically from public filings and market data and may be incomplete, out of date or wrong. See the Terms & Disclaimer.