Tractor Supply Company (TSCO)
NASDAQ · Consumer Discretionary · market cap 16.54B
Share price
$32.82
At the last nightly close
Intrinsic value
$39.29
Range $25.68 – $44.39 — the conservative figure is the low end.
Margin of safety
+19.7%
($39.29 − $32.82) ÷ $32.82
EV / EBIT
33.1
On the median operating profit of 15 fiscal years through 2025.
How these numbers are computed
The valuations are calculated in Python from filed accounts, not written by a language model. Three methods run side by side: earnings power value, which capitalises a normalised operating profit; a free-cash-flow model; and the Graham Number as an asset-side cross-check. The conservative figure above is the low end of what they agree on.
The frame gives no credit for growth. A company that compounds will therefore read as expensive against it — that is deliberate. It is a price-discipline floor, not a price target, and it is not a view on what the shares will do.
The EV/EBIT ranking uses the median operating profit of up to fifteen fiscal years — a full cycle — where the free screeners use the last twelve months. When the data cannot support a method, the figure reads n/a rather than a number: a free-cash-flow valuation on a bank, a PEG on erratic earnings, a multiple on a company with no operating profit to speak of.
Fundamentals from SEC EDGAR. Prices, market data and technicals from yfinance. Valuation computed 2026-09-03.
Key metrics
Market position
Annual financials
| Period | Revenue | Operating income | Net income | EPS | Free cash flow |
|---|---|---|---|---|---|
| 2025-FY | 15.52B | 1.47B | 1.10B | 2.07 | 740.5M |
| 2024-FY | 14.88B | 1.47B | 1.10B | 2.05 | 636.8M |
| 2023-FY | 14.56B | 1.48B | 1.11B | 2.03 | 580.1M |
| 2022-FY | 14.20B | 1.43B | 1.09B | 1.96 | 583.6M |
| 2021-FY | 12.73B | 1.31B | 997.1M | 8.61 | 510.3M |
Filed figures from SEC EDGAR, in the reporting currency.
Next earnings
Recent news
- Tractor Supply (TSCO) Earnings: Latest Report, Earnings Call & Financialspublic.com
- Tractor Supply Q2 Earnings Preview: What Should Investors Know? — TradingView Newstradingview.com
- TSCO Stock: Analysts Turn Cautious On Tractor Supply After Weak Q1 Print, But Retail Says ‘Oversold’stocktwits.com
- Tractor Supply Company (TSCO) Stock Price, News, Quote & History - Yahoo Financefinance.yahoo.com
- Perplexityperplexity.ai
Headlines link to their source. Sperio does not republish article text.
The figures above are the arithmetic. To see what a board of eight AI agents makes of them — macro, sector, filings, news and a devil's advocate whose only job is to attack the thesis — run the full analysis on TSCO.
Run the board on TSCO10 free analyses · no signup, no card
This page presents computed figures and filed financial data for information only. It is not investment advice, not a recommendation to buy or sell any security, and not a statement about what these shares will do. Sperio is a research tool, not an investment adviser. Figures are derived automatically from public filings and market data and may be incomplete, out of date or wrong. See the Terms & Disclaimer.