The Trade Desk, Inc. (TTD)
NASDAQ · Communication Services · market cap 10.14B
Share price
$14.26
At the last nightly close
Intrinsic value
$11.36
Range $11.36 – $25.68 — the conservative figure is the low end.
Margin of safety
-20.3%
($11.36 − $14.26) ÷ $14.26
EV / EBIT
60.4
On the median operating profit of 12 fiscal years through 2025.
How these numbers are computed
The valuations are calculated in Python from filed accounts, not written by a language model. Three methods run side by side: earnings power value, which capitalises a normalised operating profit; a free-cash-flow model; and the Graham Number as an asset-side cross-check. The conservative figure above is the low end of what they agree on.
The frame gives no credit for growth. A company that compounds will therefore read as expensive against it — that is deliberate. It is a price-discipline floor, not a price target, and it is not a view on what the shares will do.
The EV/EBIT ranking uses the median operating profit of up to fifteen fiscal years — a full cycle — where the free screeners use the last twelve months. When the data cannot support a method, the figure reads n/a rather than a number: a free-cash-flow valuation on a bank, a PEG on erratic earnings, a multiple on a company with no operating profit to speak of.
Fundamentals from SEC EDGAR. Prices, market data and technicals from yfinance. Valuation computed 2026-09-03.
Key metrics
Market position
Annual financials
| Period | Revenue | Operating income | Net income | EPS | Free cash flow |
|---|---|---|---|---|---|
| 2025-FY | 2.90B | 589.3M | 443.3M | 0.91 | 783.0M |
| 2024-FY | 2.44B | 427.2M | 393.1M | 0.80 | 632.4M |
| 2023-FY | 1.95B | 200.5M | 178.9M | 0.37 | 543.3M |
| 2022-FY | 1.58B | 113.7M | 53.4M | 0.11 | 456.8M |
| 2021-FY | 1.20B | 124.8M | 137.8M | 0.28 | 323.7M |
Filed figures from SEC EDGAR, in the reporting currency.
Next earnings
Recent news
- Why Did The Trade Desk (TTD) Stock Jump +28.05% Today?tickeron.com
- TTD Stock Catalyst Calendar: Earnings Dates, Events & Key Triggers | Catacalcatacal.com
- Trade Desk (TTD) Earnings: Latest Report, Earnings Call & Financialspublic.com
- The Trade Desk (TTD) Q2 Earnings: What To Expect - StockStorystockstory.org
- The Trade Desk, Inc. - The Trade Desk Reports Second Quarter 2026 Financial Resultsinvestors.thetradedesk.com
Headlines link to their source. Sperio does not republish article text.
The figures above are the arithmetic. To see what a board of eight AI agents makes of them — macro, sector, filings, news and a devil's advocate whose only job is to attack the thesis — run the full analysis on TTD.
Run the board on TTD10 free analyses · no signup, no card
This page presents computed figures and filed financial data for information only. It is not investment advice, not a recommendation to buy or sell any security, and not a statement about what these shares will do. Sperio is a research tool, not an investment adviser. Figures are derived automatically from public filings and market data and may be incomplete, out of date or wrong. See the Terms & Disclaimer.