Warner Bros. Discovery, Inc. (WBD)
NASDAQ · Communication Services · market cap 67.72B
Share price
$28.24
At the last nightly close
Intrinsic value
n/a
No valuation the available data can support for this company.
Margin of safety
n/a
Requires an intrinsic value and a price.
EV / EBIT
51.4
On the median operating profit of 15 fiscal years through 2025.
How these numbers are computed
The valuations are calculated in Python from filed accounts, not written by a language model. Three methods run side by side: earnings power value, which capitalises a normalised operating profit; a free-cash-flow model; and the Graham Number as an asset-side cross-check. The conservative figure above is the low end of what they agree on.
The frame gives no credit for growth. A company that compounds will therefore read as expensive against it — that is deliberate. It is a price-discipline floor, not a price target, and it is not a view on what the shares will do.
The EV/EBIT ranking uses the median operating profit of up to fifteen fiscal years — a full cycle — where the free screeners use the last twelve months. When the data cannot support a method, the figure reads n/a rather than a number: a free-cash-flow valuation on a bank, a PEG on erratic earnings, a multiple on a company with no operating profit to speak of.
Fundamentals from SEC EDGAR. Prices, market data and technicals from yfinance. Valuation computed 2026-09-03.
Key metrics
Market position
Annual financials
| Period | Revenue | Operating income | Net income | EPS | Free cash flow |
|---|---|---|---|---|---|
| 2025-FY | 37.30B | 1.31B | 727.0M | 0.29 | 3.09B |
| 2024-FY | 39.32B | 18.0M | -11.31B | -4.62 | 4.43B |
| 2023-FY | 41.32B | -886.0M | -3.13B | -1.28 | 6.16B |
| 2022-FY | 33.82B | -3.50B | -7.37B | -3.82 | 3.32B |
| 2021-FY | 12.19B | 2.01B | 1.01B | 1.54 | 2.42B |
Filed figures from SEC EDGAR, in the reporting currency.
Next earnings
Recent news
- WBD Stock Catalyst Calendar: Earnings Dates, Events & Key Triggers | Catacalcatacal.com
- WBD Earnings: Latest Report, Earnings Call & Financialspublic.com
- WBD Q2 Earnings Beat Estimates, Revenues Miss on Studios ...finance.yahoo.com
- Warner Bros. Discovery: What Analysts Are Saying After Earningshollywoodreporter.com
- Warner Bros. Discovery (WBD) Research Report - StockStorystockstory.org
Headlines link to their source. Sperio does not republish article text.
The figures above are the arithmetic. To see what a board of eight AI agents makes of them — macro, sector, filings, news and a devil's advocate whose only job is to attack the thesis — run the full analysis on WBD.
Run the board on WBD10 free analyses · no signup, no card
This page presents computed figures and filed financial data for information only. It is not investment advice, not a recommendation to buy or sell any security, and not a statement about what these shares will do. Sperio is a research tool, not an investment adviser. Figures are derived automatically from public filings and market data and may be incomplete, out of date or wrong. See the Terms & Disclaimer.