Western Digital Corporation (WDC)
NASDAQ · Information Technology · market cap 183.10B
Share price
$338.59
At the last nightly close
Intrinsic value
$257.80
A single conservative estimate.
Margin of safety
-23.9%
($257.80 − $338.59) ÷ $338.59
EV / EBIT
80.2
On the median operating profit of 15 fiscal years through 2026.
How these numbers are computed
The valuations are calculated in Python from filed accounts, not written by a language model. Three methods run side by side: earnings power value, which capitalises a normalised operating profit; a free-cash-flow model; and the Graham Number as an asset-side cross-check. The conservative figure above starts from the lower of the first two; the Graham Number never enters it.
The frame gives no credit for growth unless the company has earned it: only a return on invested capital that has beaten the cost of capital year after year earns a growth credit, and that credit is capped. A company that compounds will therefore usually read as expensive against it — that is deliberate. It is a price-discipline floor, not a price target, and it is not a view on what the shares will do.
The EV/EBIT ranking uses the median operating profit of up to fifteen fiscal years — a full cycle — where the free screeners use the last twelve months. When the data cannot support a method, the figure reads n/a rather than a number: a free-cash-flow valuation on a bank, a PEG on erratic earnings, a multiple on a company with no operating profit to speak of.
Fundamentals from SEC EDGAR. Prices, market data and technicals from yfinance. Valuation computed 2026-10-29.
Key metrics
Market position
Annual financials
| Period | Revenue | Operating income | Net income | EPS | Free cash flow |
|---|---|---|---|---|---|
| 2026-FY | 12.92B | 4.60B | 9.30B | 26.92 | 3.51B |
| 2025-FY | 9.52B | 2.13B | 1.86B | 5.31 | 1.28B |
| 2024-FY | 6.32B | 97.0M | -798.0M | -2.61 | -781.0M |
| 2023-FY | 6.25B | -402.0M | -1.68B | -5.44 | -1.23B |
| 2022-FY | 18.79B | 2.39B | 1.55B | 4.89 | 758.0M |
Filed figures from SEC EDGAR, in the reporting currency.
Next earnings
Recent news
- Western Digital (WDC) Stock Price & Overviewstockanalysis.com
- Western Digital Corporation (WDC) Stock Price, News, Quote & History - Yahoo Financefinance.yahoo.com
- WDC: Western Digital Corp. Latest Stock Price, Analysis, News and Trading Ideasstocktwits.com
- Western Digital - WDC - Stock Price Today - Zackszacks.com
- WDC Stock Price | Western Digital Corp. Stock Quote (U.S.: Nasdaq) | MarketWatchmarketwatch.com
Headlines link to their source. Sperio does not republish article text.
The figures above are the arithmetic. To see what a board of eight AI agents makes of them — macro, sector, filings, news and a devil's advocate whose only job is to attack the thesis — run the full analysis on WDC.
Run the board on WDC10 free analyses · no signup, no card
This page presents computed figures and filed financial data for information only. It is not investment advice, not a recommendation to buy or sell any security, and not a statement about what these shares will do. Sperio is a research tool, not an investment adviser. Figures are derived automatically from public filings and market data and may be incomplete, out of date or wrong. See the Terms & Disclaimer.