Aptiv PLC (APTV)
NYSE · Consumer Discretionary · market cap 14.38B
Share price
$44.23
At the last nightly close
Intrinsic value
$107.10
Range $107.10 – $129.04 — the conservative figure is the low end.
Margin of safety
+142.1%
($107.10 − $44.23) ÷ $44.23
EV / EBIT
10.4
On the median operating profit of 15 fiscal years through 2025.
How these numbers are computed
The valuations are calculated in Python from filed accounts, not written by a language model. Three methods run side by side: earnings power value, which capitalises a normalised operating profit; a free-cash-flow model; and the Graham Number as an asset-side cross-check. The conservative figure above starts from the lower of the first two; the Graham Number never enters it.
The frame gives no credit for growth unless the company has earned it: only a return on invested capital that has beaten the cost of capital year after year earns a growth credit, and that credit is capped. A company that compounds will therefore usually read as expensive against it — that is deliberate. It is a price-discipline floor, not a price target, and it is not a view on what the shares will do.
The EV/EBIT ranking uses the median operating profit of up to fifteen fiscal years — a full cycle — where the free screeners use the last twelve months. When the data cannot support a method, the figure reads n/a rather than a number: a free-cash-flow valuation on a bank, a PEG on erratic earnings, a multiple on a company with no operating profit to speak of.
Fundamentals from SEC EDGAR. Prices, market data and technicals from yfinance. Valuation computed 2026-09-03.
Key metrics
Market position
Annual financials
| Period | Revenue | Operating income | Net income | EPS | Free cash flow |
|---|---|---|---|---|---|
| 2025-FY | 20.40B | 2.02B | 165.0M | 0.75 | 1.53B |
| 2024-FY | 19.71B | 2.04B | 1.79B | 6.97 | 1.62B |
| 2023-FY | 20.05B | 1.77B | 2.94B | 10.50 | 990.0M |
| 2022-FY | 17.49B | 1.35B | 594.0M | 1.96 | 419.0M |
| 2021-FY | 15.62B | 1.19B | 590.0M | 1.94 | 611.0M |
Filed figures from SEC EDGAR, in the reporting currency.
Next earnings
Recent news
- Aptiv (APTV) Stock Price, News & Analysismarketbeat.com
- Aptiv (NYSE:APTV) - Stock Analysis - Simply Wall Stsimplywall.st
- Buy Aptiv Holdings Ltd Stock – APTV Stock Quote Today & Investment Insights - Public.compublic.com
- Aptiv (APTV) Stock Price & Overviewstockanalysis.com
- Aptiv PLC (APTV) Stock Price, News, Quote & History - Yahoo Financefinance.yahoo.com
Headlines link to their source. Sperio does not republish article text.
The figures above are the arithmetic. To see what a board of eight AI agents makes of them — macro, sector, filings, news and a devil's advocate whose only job is to attack the thesis — run the full analysis on APTV.
Run the board on APTV10 free analyses · no signup, no card
This page presents computed figures and filed financial data for information only. It is not investment advice, not a recommendation to buy or sell any security, and not a statement about what these shares will do. Sperio is a research tool, not an investment adviser. Figures are derived automatically from public filings and market data and may be incomplete, out of date or wrong. See the Terms & Disclaimer.