Ball Corporation (BALL)
NYSE · Materials · market cap 14.56B
Share price
$68.07
At the last nightly close
Intrinsic value
$70.03
A single conservative estimate.
Margin of safety
+2.9%
($70.03 − $68.07) ÷ $68.07
EV / EBIT
26.4
On the median operating profit of 15 fiscal years through 2025.
How these numbers are computed
The valuations are calculated in Python from filed accounts, not written by a language model. Three methods run side by side: earnings power value, which capitalises a normalised operating profit; a free-cash-flow model; and the Graham Number as an asset-side cross-check. The conservative figure above starts from the lower of the first two; the Graham Number never enters it.
The frame gives no credit for growth unless the company has earned it: only a return on invested capital that has beaten the cost of capital year after year earns a growth credit, and that credit is capped. A company that compounds will therefore usually read as expensive against it — that is deliberate. It is a price-discipline floor, not a price target, and it is not a view on what the shares will do.
The EV/EBIT ranking uses the median operating profit of up to fifteen fiscal years — a full cycle — where the free screeners use the last twelve months. When the data cannot support a method, the figure reads n/a rather than a number: a free-cash-flow valuation on a bank, a PEG on erratic earnings, a multiple on a company with no operating profit to speak of.
Fundamentals from SEC EDGAR. Prices, market data and technicals from yfinance. Valuation computed 2026-09-03.
Key metrics
Market position
Annual financials
| Period | Revenue | Operating income | Net income | EPS | Free cash flow |
|---|---|---|---|---|---|
| 2025-FY | 13.16B | 1.39B | 912.0M | 3.33 | 788.0M |
| 2024-FY | 11.79B | 1.18B | 4.01B | 13.12 | -369.0M |
| 2023-FY | 12.06B | 1.17B | 707.0M | 2.25 | 818.0M |
| 2022-FY | 13.37B | 1.10B | 719.0M | 2.27 | -1.35B |
| 2021-FY | 13.81B | 1.29B | 878.0M | 2.65 | 34.0M |
Filed figures from SEC EDGAR, in the reporting currency.
Next earnings
Recent news
- Ball upgraded at Citi, added to 'catalyst watch list' on volume growth (BALL:NYSE) | Seeking Alphaseekingalpha.com
- Ball (NYSE:BALL) - Stock Analysissimplywall.st
- Ball (BALL) Earnings Date and Reports 2026marketbeat.com
- Ball (NYSE:BALL) Surprises With Strong Q1 CY2026 - StockStorystockstory.org
- What to Expect From Ball Corporation’s Next Quarterly Earnings Reportfinance.yahoo.com
Headlines link to their source. Sperio does not republish article text.
The figures above are the arithmetic. To see what a board of eight AI agents makes of them — macro, sector, filings, news and a devil's advocate whose only job is to attack the thesis — run the full analysis on BALL.
Run the board on BALL10 free analyses · no signup, no card
This page presents computed figures and filed financial data for information only. It is not investment advice, not a recommendation to buy or sell any security, and not a statement about what these shares will do. Sperio is a research tool, not an investment adviser. Figures are derived automatically from public filings and market data and may be incomplete, out of date or wrong. See the Terms & Disclaimer.