Best Buy Co., Inc. (BBY)
NYSE · Consumer Discretionary · market cap 16.42B
Share price
$96.15
At the last nightly close
Intrinsic value
$122.24
Range $122.24 – $135.07 — the conservative figure is the low end.
Margin of safety
+27.1%
($122.24 − $96.15) ÷ $96.15
EV / EBIT
12.4
On the median operating profit of 13 fiscal years through 2026.
How these numbers are computed
The valuations are calculated in Python from filed accounts, not written by a language model. Three methods run side by side: earnings power value, which capitalises a normalised operating profit; a free-cash-flow model; and the Graham Number as an asset-side cross-check. The conservative figure above starts from the lower of the first two; the Graham Number never enters it.
The frame gives no credit for growth unless the company has earned it: only a return on invested capital that has beaten the cost of capital year after year earns a growth credit, and that credit is capped. A company that compounds will therefore usually read as expensive against it — that is deliberate. It is a price-discipline floor, not a price target, and it is not a view on what the shares will do.
The EV/EBIT ranking uses the median operating profit of up to fifteen fiscal years — a full cycle — where the free screeners use the last twelve months. When the data cannot support a method, the figure reads n/a rather than a number: a free-cash-flow valuation on a bank, a PEG on erratic earnings, a multiple on a company with no operating profit to speak of.
Fundamentals from SEC EDGAR. Prices, market data and technicals from yfinance. Valuation computed 2026-11-01.
Key metrics
Market position
Annual financials
| Period | Revenue | Operating income | Net income | EPS | Free cash flow |
|---|---|---|---|---|---|
| 2026-FY | 41.69B | 1.75B | 1.07B | 5.06 | 1.26B |
| 2025-FY | 41.53B | 1.73B | 927.0M | 4.31 | 1.39B |
| 2024-FY | 43.45B | 1.73B | 1.24B | 5.70 | 675.0M |
| 2023-FY | 46.30B | 1.94B | 1.42B | 6.31 | 894.0M |
| 2022-FY | 51.76B | 3.04B | 2.45B | 9.84 | 2.52B |
Filed figures from SEC EDGAR, in the reporting currency.
Next earnings
Recent news
- BBY Stock Catalyst Calendar: Earnings Dates, Events & Key Triggers | Catacalcatacal.com
- Best Buy (BBY) Earnings: Latest Report, Earnings Call & Financialspublic.com
- Balfour Beatty (BBY) Share Price, Stock Value, News & Analysismarketbeat.com
- BBY Q2 Deep Dive: Emerging Categories and Margin Expansion Offset Market Caution - StockStorystockstory.org
- Best Buy Co., Inc. (BBY) Stock Price, News, Quote & History - Yahoo Financefinance.yahoo.com
Headlines link to their source. Sperio does not republish article text.
The figures above are the arithmetic. To see what a board of eight AI agents makes of them — macro, sector, filings, news and a devil's advocate whose only job is to attack the thesis — run the full analysis on BBY.
Run the board on BBY10 free analyses · no signup, no card
This page presents computed figures and filed financial data for information only. It is not investment advice, not a recommendation to buy or sell any security, and not a statement about what these shares will do. Sperio is a research tool, not an investment adviser. Figures are derived automatically from public filings and market data and may be incomplete, out of date or wrong. See the Terms & Disclaimer.