Becton, Dickinson and Company (BDX)
NYSE · Health Care · market cap 40.54B
Share price
$181.38
At the last nightly close
Intrinsic value
$143.73
Range $143.73 – $205.84 — the conservative figure is the low end.
Margin of safety
-20.8%
($143.73 − $181.38) ÷ $181.38
EV / EBIT
44.1
On the median operating profit of 15 fiscal years through 2025.
How these numbers are computed
The valuations are calculated in Python from filed accounts, not written by a language model. Three methods run side by side: earnings power value, which capitalises a normalised operating profit; a free-cash-flow model; and the Graham Number as an asset-side cross-check. The conservative figure above is the low end of what they agree on.
The frame gives no credit for growth. A company that compounds will therefore read as expensive against it — that is deliberate. It is a price-discipline floor, not a price target, and it is not a view on what the shares will do.
The EV/EBIT ranking uses the median operating profit of up to fifteen fiscal years — a full cycle — where the free screeners use the last twelve months. When the data cannot support a method, the figure reads n/a rather than a number: a free-cash-flow valuation on a bank, a PEG on erratic earnings, a multiple on a company with no operating profit to speak of.
Fundamentals from SEC EDGAR. Prices, market data and technicals from yfinance. Valuation computed 2026-09-03.
Key metrics
Market position
Annual financials
| Period | Revenue | Operating income | Net income | EPS | Free cash flow |
|---|---|---|---|---|---|
| 2025-FY | 21.84B | 2.99B | 1.68B | 5.83 | 2.67B |
| 2024-FY | 20.18B | 2.86B | 1.71B | 5.96 | 3.07B |
| 2023-FY | 19.37B | 2.42B | 1.48B | 4.97 | 2.12B |
| 2022-FY | 18.87B | 2.48B | 1.78B | 5.93 | 1.66B |
| 2021-FY | 19.13B | 2.25B | 2.09B | 6.85 | 3.45B |
Filed figures from SEC EDGAR, in the reporting currency.
Next earnings
Recent news
- BDX Earnings: Latest Report, Earnings Call & Financialspublic.com
- BDX Stock Price, News & Analysis | Becton Dickinson &stocktitan.net
- What date does Becton, Dickinson and Company's (BDX) report Earnings - Earnings Calendar & Announcementzacks.com
- BDX Stock Price Quote | Morningstarmorningstar.com
- BDX Stock Price Pattern Around Earnings Becton Dickinson And Companymarketchameleon.com
Headlines link to their source. Sperio does not republish article text.
The figures above are the arithmetic. To see what a board of eight AI agents makes of them — macro, sector, filings, news and a devil's advocate whose only job is to attack the thesis — run the full analysis on BDX.
Run the board on BDX10 free analyses · no signup, no card
This page presents computed figures and filed financial data for information only. It is not investment advice, not a recommendation to buy or sell any security, and not a statement about what these shares will do. Sperio is a research tool, not an investment adviser. Figures are derived automatically from public filings and market data and may be incomplete, out of date or wrong. See the Terms & Disclaimer.