Builders FirstSource, Inc. (BLDR)
NYSE · Industrials · market cap 8.20B
Share price
$57.68
At the last nightly close
Intrinsic value
$241.18
Range $241.18 – $330.57 — the conservative figure is the low end.
Margin of safety
+318.1%
($241.18 − $57.68) ÷ $57.68
EV / EBIT
30.8
On the median operating profit of 15 fiscal years through 2025.
How these numbers are computed
The valuations are calculated in Python from filed accounts, not written by a language model. Three methods run side by side: earnings power value, which capitalises a normalised operating profit; a free-cash-flow model; and the Graham Number as an asset-side cross-check. The conservative figure above is the low end of what they agree on.
The frame gives no credit for growth. A company that compounds will therefore read as expensive against it — that is deliberate. It is a price-discipline floor, not a price target, and it is not a view on what the shares will do.
The EV/EBIT ranking uses the median operating profit of up to fifteen fiscal years — a full cycle — where the free screeners use the last twelve months. When the data cannot support a method, the figure reads n/a rather than a number: a free-cash-flow valuation on a bank, a PEG on erratic earnings, a multiple on a company with no operating profit to speak of.
Fundamentals from SEC EDGAR. Prices, market data and technicals from yfinance. Valuation computed 2026-09-03.
Key metrics
Market position
Annual financials
| Period | Revenue | Operating income | Net income | EPS | Free cash flow |
|---|---|---|---|---|---|
| 2025-FY | 15.19B | 786.3M | 435.2M | 3.91 | 853.3M |
| 2024-FY | 16.40B | 1.60B | 1.08B | 9.13 | 1.49B |
| 2023-FY | 17.10B | 2.18B | 1.54B | 12.06 | 1.83B |
| 2022-FY | 22.73B | 3.77B | 2.75B | 16.98 | 3.26B |
| 2021-FY | 19.89B | 2.39B | 1.73B | 8.48 | 1.52B |
Filed figures from SEC EDGAR, in the reporting currency.
Next earnings
Recent news
- Builders Firstsource (BLDR) Stock News | StockTitanstocktitan.net
- Builders FirstSource (BLDR) Earnings: Latest Report, Earnings Call & Financialspublic.com
- Builders FirstSource (BLDR) Research Report - StockStorystockstory.org
- Builders FirstSource, Inc. (BLDR) Stock Price, News, Quote & History - Yahoo Financefinance.yahoo.com
- Builders FirstSource (BLDR) Q2 Earnings and Revenues Miss Estimatesfinance.yahoo.com
Headlines link to their source. Sperio does not republish article text.
The figures above are the arithmetic. To see what a board of eight AI agents makes of them — macro, sector, filings, news and a devil's advocate whose only job is to attack the thesis — run the full analysis on BLDR.
Run the board on BLDR10 free analyses · no signup, no card
This page presents computed figures and filed financial data for information only. It is not investment advice, not a recommendation to buy or sell any security, and not a statement about what these shares will do. Sperio is a research tool, not an investment adviser. Figures are derived automatically from public filings and market data and may be incomplete, out of date or wrong. See the Terms & Disclaimer.