The Bank of New York Mellon Cor (BNY)
NYSE · Financials · market cap 95.70B
Share price
$153.02
At the last nightly close
Intrinsic value
$78.91
A single conservative estimate.
Margin of safety
-48.4%
($78.91 − $153.02) ÷ $153.02
EV / EBIT
n/a
Not ranked: financial sector.
How these numbers are computed
The valuations are calculated in Python from filed accounts, not written by a language model. Three methods run side by side: earnings power value, which capitalises a normalised operating profit; a free-cash-flow model; and the Graham Number as an asset-side cross-check. The conservative figure above is the low end of what they agree on.
The frame gives no credit for growth. A company that compounds will therefore read as expensive against it — that is deliberate. It is a price-discipline floor, not a price target, and it is not a view on what the shares will do.
The EV/EBIT ranking uses the median operating profit of up to fifteen fiscal years — a full cycle — where the free screeners use the last twelve months. When the data cannot support a method, the figure reads n/a rather than a number: a free-cash-flow valuation on a bank, a PEG on erratic earnings, a multiple on a company with no operating profit to speak of.
Fundamentals from SEC EDGAR. Prices, market data and technicals from yfinance. Valuation computed 2026-08-23.
Key metrics
Market position
Annual financials
| Period | Revenue | Operating income | Net income | EPS | Free cash flow |
|---|---|---|---|---|---|
| 2025-FY | 19.76B | n/a | 5.55B | 7.47 | 5.18B |
| 2024-FY | 18.26B | n/a | 4.53B | 5.84 | -782.0M |
| 2023-FY | 17.34B | n/a | 3.30B | 4.01 | 4.69B |
| 2022-FY | 16.19B | n/a | 2.56B | 2.91 | 13.72B |
| 2021-FY | 15.93B | n/a | 3.76B | 4.14 | 1.62B |
Filed figures from SEC EDGAR, in the reporting currency.
Next earnings
Recent news
- The Bank of New York Mellon Corporation (BNY) Stock Price & Overviewstockanalysis.com
- Bank of New York Mellon (NYSE:BNY) - Stock Analysissimplywall.st
- Newsroom - BNYbny.com
- BNY: Bank of New York Mellon Corp - Stock Price, Quote and News - CNBCcnbc.com
- The Bank of New York Mellon Cor (BNY) - Yahoo Financefinance.yahoo.com
Headlines link to their source. Sperio does not republish article text.
The figures above are the arithmetic. To see what a board of eight AI agents makes of them — macro, sector, filings, news and a devil's advocate whose only job is to attack the thesis — run the full analysis on BNY.
Run the board on BNY10 free analyses · no signup, no card
This page presents computed figures and filed financial data for information only. It is not investment advice, not a recommendation to buy or sell any security, and not a statement about what these shares will do. Sperio is a research tool, not an investment adviser. Figures are derived automatically from public filings and market data and may be incomplete, out of date or wrong. See the Terms & Disclaimer.