Brown & Brown, Inc. (BRO)
NYSE · Financials · market cap 19.07B
Share price
$71.87
At the last nightly close
Intrinsic value
$67.10
A single conservative estimate.
Margin of safety
-6.6%
($67.10 − $71.87) ÷ $71.87
EV / EBIT
n/a
Not ranked: financial sector.
How these numbers are computed
The valuations are calculated in Python from filed accounts, not written by a language model. Three methods run side by side: earnings power value, which capitalises a normalised operating profit; a free-cash-flow model; and the Graham Number as an asset-side cross-check. The conservative figure above starts from the lower of the first two; the Graham Number never enters it.
The frame gives no credit for growth unless the company has earned it: only a return on invested capital that has beaten the cost of capital year after year earns a growth credit, and that credit is capped. A company that compounds will therefore usually read as expensive against it — that is deliberate. It is a price-discipline floor, not a price target, and it is not a view on what the shares will do.
The EV/EBIT ranking uses the median operating profit of up to fifteen fiscal years — a full cycle — where the free screeners use the last twelve months. When the data cannot support a method, the figure reads n/a rather than a number: a free-cash-flow valuation on a bank, a PEG on erratic earnings, a multiple on a company with no operating profit to speak of.
Fundamentals from SEC EDGAR. Prices, market data and technicals from yfinance. Valuation computed 2026-08-24.
Key metrics
Market position
Annual financials
| Period | Revenue | Operating income | Net income | EPS | Free cash flow |
|---|---|---|---|---|---|
| 2025-FY | 5.76B | 1.50B | 1.05B | 3.37 | 1.38B |
| 2024-FY | 4.71B | 1.37B | 993.0M | 3.48 | 1.09B |
| 2023-FY | 4.20B | 1.16B | 871.0M | 3.07 | 941.0M |
| 2022-FY | 3.56B | 963.0M | 672.0M | 2.38 | 829.0M |
| 2021-FY | 3.05B | n/a | 587.1M | 2.07 | 763.8M |
Filed figures from SEC EDGAR, in the reporting currency.
Next earnings
Recent news
- Brown & Brown’s Q2 Earnings Call: Our Top 5 Analyst Questions - StockStorystockstory.org
- Brown & Brown, Inc. (BRO) Stock Price, News, Quote & History - Yahoo Financefinance.yahoo.com
- Brown & Brown, Inc. (BRO) Stock Price, Quote, News & Analysis | Seeking Alphaseekingalpha.com
- BRO Earnings Dates, Upcoming and Historical Brown & Brownmarketchameleon.com
- BRO Stock Quote Price and Forecast | CNNcnn.com
Headlines link to their source. Sperio does not republish article text.
The figures above are the arithmetic. To see what a board of eight AI agents makes of them — macro, sector, filings, news and a devil's advocate whose only job is to attack the thesis — run the full analysis on BRO.
Run the board on BRO10 free analyses · no signup, no card
This page presents computed figures and filed financial data for information only. It is not investment advice, not a recommendation to buy or sell any security, and not a statement about what these shares will do. Sperio is a research tool, not an investment adviser. Figures are derived automatically from public filings and market data and may be incomplete, out of date or wrong. See the Terms & Disclaimer.