Dover Corporation (DOV)
NYSE · Industrials · market cap 28.46B
Share price
$215.90
At the last nightly close
Intrinsic value
$157.44
Range $155.88 – $194.21 before any credit for growth. The figure above is $155.88 × 1.01, the credit the franchise record earns.
Margin of safety
-27.1%
($157.44 − $215.90) ÷ $215.90
EV / EBIT
28.2
On the median operating profit of 15 fiscal years through 2025.
How these numbers are computed
The valuations are calculated in Python from filed accounts, not written by a language model. Three methods run side by side: earnings power value, which capitalises a normalised operating profit; a free-cash-flow model; and the Graham Number as an asset-side cross-check. The conservative figure above starts from the lower of the first two; the Graham Number never enters it.
The frame gives no credit for growth unless the company has earned it: only a return on invested capital that has beaten the cost of capital year after year earns a growth credit, and that credit is capped. A company that compounds will therefore usually read as expensive against it — that is deliberate. It is a price-discipline floor, not a price target, and it is not a view on what the shares will do.
The EV/EBIT ranking uses the median operating profit of up to fifteen fiscal years — a full cycle — where the free screeners use the last twelve months. When the data cannot support a method, the figure reads n/a rather than a number: a free-cash-flow valuation on a bank, a PEG on erratic earnings, a multiple on a company with no operating profit to speak of.
Fundamentals from SEC EDGAR. Prices, market data and technicals from yfinance. Valuation computed 2026-10-26.
Key metrics
Market position
Annual financials
| Period | Revenue | Operating income | Net income | EPS | Free cash flow |
|---|---|---|---|---|---|
| 2025-FY | 8.09B | 1.37B | 1.09B | 7.99 | 1.11B |
| 2024-FY | 7.75B | 1.21B | 2.70B | 19.58 | 580.8M |
| 2023-FY | 7.68B | 1.22B | 1.06B | 7.56 | 1.15B |
| 2022-FY | 7.84B | 1.28B | 1.07B | 7.47 | 594.6M |
| 2021-FY | 7.91B | 1.28B | 1.12B | 7.74 | 944.4M |
Filed figures from SEC EDGAR, in the reporting currency.
Next earnings
Recent news
- DOV Stock Price, News & Analysis | Doverstocktitan.net
- Dover: DOV Stock Price Quote & News | Robinhoodrobinhood.com
- DOV Stock | Dover Corporation Q4 2025 Earnings Callyoutube.com
- Dover Corporation (DOV) Stock Price, News, Quote & History - Yahoo Financefinance.yahoo.com
- DOV Stock Price Pattern Around Earnings Dover | Market Chameleonmarketchameleon.com
Headlines link to their source. Sperio does not republish article text.
The figures above are the arithmetic. To see what a board of eight AI agents makes of them — macro, sector, filings, news and a devil's advocate whose only job is to attack the thesis — run the full analysis on DOV.
Run the board on DOV10 free analyses · no signup, no card
This page presents computed figures and filed financial data for information only. It is not investment advice, not a recommendation to buy or sell any security, and not a statement about what these shares will do. Sperio is a research tool, not an investment adviser. Figures are derived automatically from public filings and market data and may be incomplete, out of date or wrong. See the Terms & Disclaimer.