Duke Energy Corporation (DUK)
NYSE · Utilities · market cap 95.68B
Share price
$118.54
At the last nightly close
Intrinsic value
$99.60
A single conservative estimate.
Margin of safety
-16.0%
($99.60 − $118.54) ÷ $118.54
EV / EBIT
35.1
On the median operating profit of 15 fiscal years through 2025.
How these numbers are computed
The valuations are calculated in Python from filed accounts, not written by a language model. Three methods run side by side: earnings power value, which capitalises a normalised operating profit; a free-cash-flow model; and the Graham Number as an asset-side cross-check. The conservative figure above is the low end of what they agree on.
The frame gives no credit for growth. A company that compounds will therefore read as expensive against it — that is deliberate. It is a price-discipline floor, not a price target, and it is not a view on what the shares will do.
The EV/EBIT ranking uses the median operating profit of up to fifteen fiscal years — a full cycle — where the free screeners use the last twelve months. When the data cannot support a method, the figure reads n/a rather than a number: a free-cash-flow valuation on a bank, a PEG on erratic earnings, a multiple on a company with no operating profit to speak of.
Fundamentals from SEC EDGAR. Prices, market data and technicals from yfinance. Valuation computed 2026-09-03.
Key metrics
Market position
Annual financials
| Period | Revenue | Operating income | Net income | EPS | Free cash flow |
|---|---|---|---|---|---|
| 2025-FY | 32.24B | 8.58B | 4.97B | 6.31 | -1.69B |
| 2024-FY | 30.36B | 7.94B | 4.52B | 5.71 | 48.0M |
| 2023-FY | 29.06B | 7.10B | 2.84B | 3.54 | -2.73B |
| 2022-FY | 28.77B | 6.42B | 2.55B | 3.33 | -5.44B |
| 2021-FY | 24.49B | 5.50B | 3.91B | 4.94 | -1.43B |
Filed figures from SEC EDGAR, in the reporting currency.
Next earnings
Recent news
- 8.7 million-customer utility Duke Energy posts Q1 resultsstocktitan.net
- Duke Energy (DUK) Earnings Date and Reports 2026marketbeat.com
- Duke Energy Stock Price | DUK Stock Quote, News, and History | Markets Insidermarkets.businessinsider.com
- DUK Stock - Duke Energy Corp Stock Price Quote - Morningstarmorningstar.com
- Duke Energy Corp (DUK) Stock Price & News - Google Financegoogle.com
Headlines link to their source. Sperio does not republish article text.
The figures above are the arithmetic. To see what a board of eight AI agents makes of them — macro, sector, filings, news and a devil's advocate whose only job is to attack the thesis — run the full analysis on DUK.
Run the board on DUK10 free analyses · no signup, no card
This page presents computed figures and filed financial data for information only. It is not investment advice, not a recommendation to buy or sell any security, and not a statement about what these shares will do. Sperio is a research tool, not an investment adviser. Figures are derived automatically from public filings and market data and may be incomplete, out of date or wrong. See the Terms & Disclaimer.