Consolidated Edison, Inc. (ED)
NYSE · Utilities · market cap 38.93B
Share price
$107.08
At the last nightly close
Intrinsic value
$116.20
A single conservative estimate.
Margin of safety
+8.5%
($116.20 − $107.08) ÷ $107.08
EV / EBIT
24.6
On the median operating profit of 15 fiscal years through 2025.
How these numbers are computed
The valuations are calculated in Python from filed accounts, not written by a language model. Three methods run side by side: earnings power value, which capitalises a normalised operating profit; a free-cash-flow model; and the Graham Number as an asset-side cross-check. The conservative figure above is the low end of what they agree on.
The frame gives no credit for growth. A company that compounds will therefore read as expensive against it — that is deliberate. It is a price-discipline floor, not a price target, and it is not a view on what the shares will do.
The EV/EBIT ranking uses the median operating profit of up to fifteen fiscal years — a full cycle — where the free screeners use the last twelve months. When the data cannot support a method, the figure reads n/a rather than a number: a free-cash-flow valuation on a bank, a PEG on erratic earnings, a multiple on a company with no operating profit to speak of.
Fundamentals from SEC EDGAR. Prices, market data and technicals from yfinance. Valuation computed 2026-09-03.
Key metrics
Market position
Annual financials
| Period | Revenue | Operating income | Net income | EPS | Free cash flow |
|---|---|---|---|---|---|
| 2025-FY | 16.92B | 3.00B | 2.02B | 5.66 | 36.0M |
| 2024-FY | 15.26B | 2.73B | 1.82B | 5.26 | -1.16B |
| 2023-FY | 14.66B | 2.33B | 2.52B | 7.25 | -2.34B |
| 2022-FY | 15.67B | 2.62B | 1.66B | 4.68 | -233.0M |
| 2021-FY | 13.68B | 2.83B | 1.35B | 3.85 | -1.23B |
Filed figures from SEC EDGAR, in the reporting currency.
Next earnings
Recent news
- Consolidated Edison (ED) Stock Price, News & Analysismarketbeat.com
- Perplexityperplexity.ai
- CON EDISON REPORTS 2026 SECOND QUARTER ...prnewswire.com
- ED Stock Price Quote | Morningstarmorningstar.com
- Press Releases - Consolidated Edison, Inc. - Annual Reportsinvestor.conedison.com
Headlines link to their source. Sperio does not republish article text.
The figures above are the arithmetic. To see what a board of eight AI agents makes of them — macro, sector, filings, news and a devil's advocate whose only job is to attack the thesis — run the full analysis on ED.
Run the board on ED10 free analyses · no signup, no card
This page presents computed figures and filed financial data for information only. It is not investment advice, not a recommendation to buy or sell any security, and not a statement about what these shares will do. Sperio is a research tool, not an investment adviser. Figures are derived automatically from public filings and market data and may be incomplete, out of date or wrong. See the Terms & Disclaimer.