Equifax Inc. (EFX)
NYSE · Industrials · market cap 20.00B
Share price
$192.47
At the last nightly close
Intrinsic value
$126.31
A single conservative estimate.
Margin of safety
-34.4%
($126.31 − $192.47) ÷ $192.47
EV / EBIT
41.5
On the median operating profit of 15 fiscal years through 2025.
How these numbers are computed
The valuations are calculated in Python from filed accounts, not written by a language model. Three methods run side by side: earnings power value, which capitalises a normalised operating profit; a free-cash-flow model; and the Graham Number as an asset-side cross-check. The conservative figure above starts from the lower of the first two; the Graham Number never enters it.
The frame gives no credit for growth unless the company has earned it: only a return on invested capital that has beaten the cost of capital year after year earns a growth credit, and that credit is capped. A company that compounds will therefore usually read as expensive against it — that is deliberate. It is a price-discipline floor, not a price target, and it is not a view on what the shares will do.
The EV/EBIT ranking uses the median operating profit of up to fifteen fiscal years — a full cycle — where the free screeners use the last twelve months. When the data cannot support a method, the figure reads n/a rather than a number: a free-cash-flow valuation on a bank, a PEG on erratic earnings, a multiple on a company with no operating profit to speak of.
Fundamentals from SEC EDGAR. Prices, market data and technicals from yfinance. Valuation computed 2026-10-25.
Key metrics
Market position
Annual financials
| Period | Revenue | Operating income | Net income | EPS | Free cash flow |
|---|---|---|---|---|---|
| 2025-FY | 6.07B | 1.10B | 660.3M | 5.36 | 1.13B |
| 2024-FY | 5.68B | 1.04B | 604.1M | 4.88 | 813.0M |
| 2023-FY | 5.27B | 933.6M | 545.3M | 4.44 | 515.5M |
| 2022-FY | 5.12B | 1.06B | 696.2M | 5.69 | 132.6M |
| 2021-FY | 4.92B | 1.14B | 744.2M | 6.02 | 865.8M |
Filed figures from SEC EDGAR, in the reporting currency.
Next earnings
Recent news
- Equifax earnings analysis: questions answered and next catalystsinvesting.com
- Equifax (EFX) Earnings: Latest Report, Earnings Call & Financialspublic.com
- EFX Stock: Earnings Jumped, But Cash Fell — Q3 2026youtube.com
- Equifax (EFX) Stock Price & Overviewstockanalysis.com
- Why Is Equifax (EFX) Stock Soaring Todayfinance.yahoo.com
Headlines link to their source. Sperio does not republish article text.
The figures above are the arithmetic. To see what a board of eight AI agents makes of them — macro, sector, filings, news and a devil's advocate whose only job is to attack the thesis — run the full analysis on EFX.
Run the board on EFX10 free analyses · no signup, no card
This page presents computed figures and filed financial data for information only. It is not investment advice, not a recommendation to buy or sell any security, and not a statement about what these shares will do. Sperio is a research tool, not an investment adviser. Figures are derived automatically from public filings and market data and may be incomplete, out of date or wrong. See the Terms & Disclaimer.