Expeditors International of Washington, Inc. (EXPD)
NYSE · Industrials · market cap 20.66B
Share price
$189.08
At the last nightly close
Intrinsic value
$171.45
Range $171.45 – $215.67 — the conservative figure is the low end.
Margin of safety
-9.3%
($171.45 − $189.08) ÷ $189.08
EV / EBIT
32.6
On the median operating profit of 15 fiscal years through 2025.
How these numbers are computed
The valuations are calculated in Python from filed accounts, not written by a language model. Three methods run side by side: earnings power value, which capitalises a normalised operating profit; a free-cash-flow model; and the Graham Number as an asset-side cross-check. The conservative figure above is the low end of what they agree on.
The frame gives no credit for growth. A company that compounds will therefore read as expensive against it — that is deliberate. It is a price-discipline floor, not a price target, and it is not a view on what the shares will do.
The EV/EBIT ranking uses the median operating profit of up to fifteen fiscal years — a full cycle — where the free screeners use the last twelve months. When the data cannot support a method, the figure reads n/a rather than a number: a free-cash-flow valuation on a bank, a PEG on erratic earnings, a multiple on a company with no operating profit to speak of.
Fundamentals from SEC EDGAR. Prices, market data and technicals from yfinance. Valuation computed 2026-09-03.
Key metrics
Market position
Annual financials
| Period | Revenue | Operating income | Net income | EPS | Free cash flow |
|---|---|---|---|---|---|
| 2025-FY | 11.07B | 1.05B | 810.3M | 5.97 | 953.4M |
| 2024-FY | 10.60B | 1.04B | 810.1M | 5.75 | 682.9M |
| 2023-FY | 9.30B | 939.9M | 752.9M | 5.05 | 1.01B |
| 2022-FY | 17.07B | 1.82B | 1.36B | 8.33 | 2.04B |
| 2021-FY | 16.52B | 1.91B | 1.42B | 8.27 | 832.2M |
Filed figures from SEC EDGAR, in the reporting currency.
Next earnings
Recent news
- Expeditors Intl (EXPD) Stock News & Updatesstocktitan.net
- Expeditors International Of Washington (EXPD) Stock Looks Rich On Cash Flow And Earnings - Simply Wall St Newssimplywall.st
- Expeditors’s (NYSE:EXPD) Q2 CY2026: Strong Sales - StockStorystockstory.org
- EXPD Earnings: Latest Report, Earnings Call & Financialspublic.com
- Expeditors International of Washington (EXPD) Stock Price, News & Analysismarketbeat.com
Headlines link to their source. Sperio does not republish article text.
The figures above are the arithmetic. To see what a board of eight AI agents makes of them — macro, sector, filings, news and a devil's advocate whose only job is to attack the thesis — run the full analysis on EXPD.
Run the board on EXPD10 free analyses · no signup, no card
This page presents computed figures and filed financial data for information only. It is not investment advice, not a recommendation to buy or sell any security, and not a statement about what these shares will do. Sperio is a research tool, not an investment adviser. Figures are derived automatically from public filings and market data and may be incomplete, out of date or wrong. See the Terms & Disclaimer.