FedEx Corporation (FDX)
NYSE · Industrials · market cap 98.25B
Share price
$318.35
At the last nightly close
Intrinsic value
$363.68
Range $363.68 – $440.06 — the conservative figure is the low end.
Margin of safety
+14.2%
($363.68 − $318.35) ÷ $318.35
EV / EBIT
23.7
On the median operating profit of 15 fiscal years through 2026.
How these numbers are computed
The valuations are calculated in Python from filed accounts, not written by a language model. Three methods run side by side: earnings power value, which capitalises a normalised operating profit; a free-cash-flow model; and the Graham Number as an asset-side cross-check. The conservative figure above starts from the lower of the first two; the Graham Number never enters it.
The frame gives no credit for growth unless the company has earned it: only a return on invested capital that has beaten the cost of capital year after year earns a growth credit, and that credit is capped. A company that compounds will therefore usually read as expensive against it — that is deliberate. It is a price-discipline floor, not a price target, and it is not a view on what the shares will do.
The EV/EBIT ranking uses the median operating profit of up to fifteen fiscal years — a full cycle — where the free screeners use the last twelve months. When the data cannot support a method, the figure reads n/a rather than a number: a free-cash-flow valuation on a bank, a PEG on erratic earnings, a multiple on a company with no operating profit to speak of.
Fundamentals from SEC EDGAR. Prices, market data and technicals from yfinance. Valuation computed 2026-11-01.
Key metrics
Market position
Annual financials
| Period | Revenue | Operating income | Net income | EPS | Free cash flow |
|---|---|---|---|---|---|
| 2026-FY | 94.72B | 6.62B | 4.43B | 18.71 | 5.12B |
| 2025-FY | 87.93B | 6.03B | 4.09B | 16.84 | 2.98B |
| 2024-FY | 87.69B | 6.30B | 4.33B | 17.25 | 3.14B |
| 2023-FY | 90.16B | 5.34B | 3.97B | 15.52 | 2.67B |
| 2022-FY | 93.51B | 6.25B | 3.83B | 14.33 | 3.07B |
Filed figures from SEC EDGAR, in the reporting currency.
Recent news
- FedEx's yearslong turnaround is facing a big test after executing on a major catalystcnbc.com
- FedEx earnings analysis: questions answered and next catalystsinvesting.com
- FedEx (FDX) Earnings: Latest Report, Earnings Call & Financialspublic.com
- FedEx (FDX) Earnings Call Q3 2026 | Raised Guidanceyoutube.com
- FDX: Fedex Corp Latest Stock Price, Analysis, News and Trading Ideasstocktwits.com
Headlines link to their source. Sperio does not republish article text.
The figures above are the arithmetic. To see what a board of eight AI agents makes of them — macro, sector, filings, news and a devil's advocate whose only job is to attack the thesis — run the full analysis on FDX.
Run the board on FDX10 free analyses · no signup, no card
This page presents computed figures and filed financial data for information only. It is not investment advice, not a recommendation to buy or sell any security, and not a statement about what these shares will do. Sperio is a research tool, not an investment adviser. Figures are derived automatically from public filings and market data and may be incomplete, out of date or wrong. See the Terms & Disclaimer.