Howmet Aerospace Inc. (HWM)
NYSE · Industrials · market cap 103.33B
Share price
$213.03
At the last nightly close
Intrinsic value
$54.12
Range $54.12 – $58.07 — the conservative figure is the low end.
Margin of safety
-74.6%
($54.12 − $213.03) ÷ $213.03
EV / EBIT
118.9
On the median operating profit of 15 fiscal years through 2025.
How these numbers are computed
The valuations are calculated in Python from filed accounts, not written by a language model. Three methods run side by side: earnings power value, which capitalises a normalised operating profit; a free-cash-flow model; and the Graham Number as an asset-side cross-check. The conservative figure above starts from the lower of the first two; the Graham Number never enters it.
The frame gives no credit for growth unless the company has earned it: only a return on invested capital that has beaten the cost of capital year after year earns a growth credit, and that credit is capped. A company that compounds will therefore usually read as expensive against it — that is deliberate. It is a price-discipline floor, not a price target, and it is not a view on what the shares will do.
The EV/EBIT ranking uses the median operating profit of up to fifteen fiscal years — a full cycle — where the free screeners use the last twelve months. When the data cannot support a method, the figure reads n/a rather than a number: a free-cash-flow valuation on a bank, a PEG on erratic earnings, a multiple on a company with no operating profit to speak of.
Fundamentals from SEC EDGAR. Prices, market data and technicals from yfinance. Valuation computed 2026-11-02.
Key metrics
Market position
Annual financials
| Period | Revenue | Operating income | Net income | EPS | Free cash flow |
|---|---|---|---|---|---|
| 2025-FY | 8.25B | 2.13B | 1.51B | 3.73 | 1.43B |
| 2024-FY | 7.43B | 1.65B | 1.16B | 2.83 | 977.0M |
| 2023-FY | 6.64B | 1.23B | 765.0M | 1.85 | 682.0M |
| 2022-FY | 5.66B | 975.0M | 469.0M | 1.12 | 540.0M |
| 2021-FY | 4.97B | 748.0M | 258.0M | 0.59 | 250.0M |
Filed figures from SEC EDGAR, in the reporting currency.
Next earnings
Recent news
- Learn Why The Bull Case For Howmet Aerospace Stock Could Change Following Upcoming Earnings Report - Simply Wall St Newssimplywall.st
- HWM Stock Catalyst Calendar: Earnings Dates, Events & Key Triggers | Catacalcatacal.com
- Howmet (HWM) Research Report - StockStorystockstory.org
- Howmet Aerospace's Quarterly Earnings Preview: What You Need to Knowfinance.yahoo.com
- Howmet Aerospace (HWM) Stock Price & Overviewstockanalysis.com
Headlines link to their source. Sperio does not republish article text.
The figures above are the arithmetic. To see what a board of eight AI agents makes of them — macro, sector, filings, news and a devil's advocate whose only job is to attack the thesis — run the full analysis on HWM.
Run the board on HWM10 free analyses · no signup, no card
This page presents computed figures and filed financial data for information only. It is not investment advice, not a recommendation to buy or sell any security, and not a statement about what these shares will do. Sperio is a research tool, not an investment adviser. Figures are derived automatically from public filings and market data and may be incomplete, out of date or wrong. See the Terms & Disclaimer.