Invitation Homes Inc. (INVH)
NYSE · Real Estate · market cap 17.38B
Share price
$27.15
At the last nightly close
Intrinsic value
$45.07
A single conservative estimate.
Margin of safety
+66.0%
($45.07 − $27.15) ÷ $27.15
EV / EBIT
n/a
Not ranked: reit sector.
How these numbers are computed
The valuations are calculated in Python from filed accounts, not written by a language model. Three methods run side by side: earnings power value, which capitalises a normalised operating profit; a free-cash-flow model; and the Graham Number as an asset-side cross-check. The conservative figure above is the low end of what they agree on.
The frame gives no credit for growth. A company that compounds will therefore read as expensive against it — that is deliberate. It is a price-discipline floor, not a price target, and it is not a view on what the shares will do.
The EV/EBIT ranking uses the median operating profit of up to fifteen fiscal years — a full cycle — where the free screeners use the last twelve months. When the data cannot support a method, the figure reads n/a rather than a number: a free-cash-flow valuation on a bank, a PEG on erratic earnings, a multiple on a company with no operating profit to speak of.
Fundamentals from SEC EDGAR. Prices, market data and technicals from yfinance. Valuation computed 2026-08-26.
Key metrics
Market position
Annual financials
| Period | Revenue | Operating income | Net income | EPS | Free cash flow |
|---|---|---|---|---|---|
| 2025-FY | 2.73B | 752.4M | 587.9M | 0.96 | 963.5M |
| 2024-FY | 2.62B | 741.2M | 453.9M | 0.74 | 862.4M |
| 2023-FY | 2.43B | 699.5M | 519.5M | 0.85 | 886.0M |
| 2022-FY | 2.24B | 651.7M | 383.3M | 0.63 | 815.5M |
| 2021-FY | 2.00B | 219.6M | 261.4M | 0.45 | n/a |
Filed figures from SEC EDGAR, in the reporting currency.
Next earnings
Recent news
- Invitation Home (INVH) Stock Price, News & Analysismarketbeat.com
- Invitation Homes (INVH) Stock Price & Overviewstockanalysis.com
- Invitation Homes Inc. (INVH) Stock Price, News, Quote & History - Yahoo Financefinance.yahoo.com
- INVH Stock Up 11.4% in Three Months: Will the Momentum Last?finance.yahoo.com
- INVH: Invitation Homes Inc. - Stock Price, Quote and News - CNBCcnbc.com
Headlines link to their source. Sperio does not republish article text.
The figures above are the arithmetic. To see what a board of eight AI agents makes of them — macro, sector, filings, news and a devil's advocate whose only job is to attack the thesis — run the full analysis on INVH.
Run the board on INVH10 free analyses · no signup, no card
This page presents computed figures and filed financial data for information only. It is not investment advice, not a recommendation to buy or sell any security, and not a statement about what these shares will do. Sperio is a research tool, not an investment adviser. Figures are derived automatically from public filings and market data and may be incomplete, out of date or wrong. See the Terms & Disclaimer.