Ingersoll Rand Inc. (IR)
NYSE · Industrials · market cap 28.04B
Share price
$82.78
At the last nightly close
Intrinsic value
$43.69
Range $43.69 – $70.22 — the conservative figure is the low end.
Margin of safety
-47.2%
($43.69 − $82.78) ÷ $82.78
EV / EBIT
83.1
On the median operating profit of 11 fiscal years through 2025.
How these numbers are computed
The valuations are calculated in Python from filed accounts, not written by a language model. Three methods run side by side: earnings power value, which capitalises a normalised operating profit; a free-cash-flow model; and the Graham Number as an asset-side cross-check. The conservative figure above starts from the lower of the first two; the Graham Number never enters it.
The frame gives no credit for growth unless the company has earned it: only a return on invested capital that has beaten the cost of capital year after year earns a growth credit, and that credit is capped. A company that compounds will therefore usually read as expensive against it — that is deliberate. It is a price-discipline floor, not a price target, and it is not a view on what the shares will do.
The EV/EBIT ranking uses the median operating profit of up to fifteen fiscal years — a full cycle — where the free screeners use the last twelve months. When the data cannot support a method, the figure reads n/a rather than a number: a free-cash-flow valuation on a bank, a PEG on erratic earnings, a multiple on a company with no operating profit to speak of.
Fundamentals from SEC EDGAR. Prices, market data and technicals from yfinance. Valuation computed 2026-11-01.
Key metrics
Market position
Annual financials
| Period | Revenue | Operating income | Net income | EPS | Free cash flow |
|---|---|---|---|---|---|
| 2025-FY | 7.65B | 1.51B | 581.4M | 1.46 | 1.22B |
| 2024-FY | 7.24B | 1.45B | 838.6M | 2.08 | 1.25B |
| 2023-FY | 6.88B | 1.24B | 778.7M | 1.92 | 1.27B |
| 2022-FY | 5.92B | 879.4M | 604.7M | 1.49 | 765.7M |
| 2021-FY | 5.15B | 565.7M | 562.5M | 1.34 | 563.7M |
Filed figures from SEC EDGAR, in the reporting currency.
Next earnings
Recent news
- Catalyst (CPRX) Up 0.6% Since Last Earnings Report: Can It Continue?finance.yahoo.com
- Catalyst in Trading: What Moves Stocksjournalplus.co
- What Is a Stock Catalyst?catacal.com
- Stock Catalysts: What You Need to Know to Find HOT Trades - StocksToTradestockstotrade.com
- Home - Catalyst Globalcatalyst-ir.com
Headlines link to their source. Sperio does not republish article text.
The figures above are the arithmetic. To see what a board of eight AI agents makes of them — macro, sector, filings, news and a devil's advocate whose only job is to attack the thesis — run the full analysis on IR.
Run the board on IR10 free analyses · no signup, no card
This page presents computed figures and filed financial data for information only. It is not investment advice, not a recommendation to buy or sell any security, and not a statement about what these shares will do. Sperio is a research tool, not an investment adviser. Figures are derived automatically from public filings and market data and may be incomplete, out of date or wrong. See the Terms & Disclaimer.