KKR & Co. Inc. (KKR)
NYSE · Financials · market cap 89.46B
Share price
$98.19
At the last nightly close
Intrinsic value
$37.35
A single conservative estimate.
Margin of safety
-62.0%
($37.35 − $98.19) ÷ $98.19
EV / EBIT
n/a
Not ranked: financial sector.
How these numbers are computed
The valuations are calculated in Python from filed accounts, not written by a language model. Three methods run side by side: earnings power value, which capitalises a normalised operating profit; a free-cash-flow model; and the Graham Number as an asset-side cross-check. The conservative figure above is the low end of what they agree on.
The frame gives no credit for growth. A company that compounds will therefore read as expensive against it — that is deliberate. It is a price-discipline floor, not a price target, and it is not a view on what the shares will do.
The EV/EBIT ranking uses the median operating profit of up to fifteen fiscal years — a full cycle — where the free screeners use the last twelve months. When the data cannot support a method, the figure reads n/a rather than a number: a free-cash-flow valuation on a bank, a PEG on erratic earnings, a multiple on a company with no operating profit to speak of.
Fundamentals from SEC EDGAR. Prices, market data and technicals from yfinance. Valuation computed 2026-08-23.
Key metrics
Market position
Annual financials
| Period | Revenue | Operating income | Net income | EPS | Free cash flow |
|---|---|---|---|---|---|
| 2025-FY | 19.21B | 490.2M | 2.37B | 2.51 | 317.0M |
| 2024-FY | 21.64B | 926.2M | 3.08B | 3.47 | 6.51B |
| 2023-FY | 14.32B | 2.14B | 3.73B | 4.24 | -1.60B |
| 2022-FY | 5.57B | -345.6M | -521.7M | -0.79 | -5.36B |
| 2021-FY | 16.23B | n/a | 4.73B | n/a | n/a |
Filed figures from SEC EDGAR, in the reporting currency.
Next earnings
Recent news
- Why KKR & Co. Inc. (KKR) Stock Is Up +12.7% in the Last 30 Daystickeron.com
- KKR (KKR) Earnings: Latest Report, Earnings Call & Financialspublic.com
- KKR & Co. Inc. (KKR) Earnings Date and Reports 2026marketbeat.com
- KKR & Co. Inc. (KKR) Stock Price, News, Quote & History - Yahoo Financefinance.yahoo.com
- KKR Stock Price Pattern Around Earnings KKR & Co. | Market Chameleonmarketchameleon.com
Headlines link to their source. Sperio does not republish article text.
The figures above are the arithmetic. To see what a board of eight AI agents makes of them — macro, sector, filings, news and a devil's advocate whose only job is to attack the thesis — run the full analysis on KKR.
Run the board on KKR10 free analyses · no signup, no card
This page presents computed figures and filed financial data for information only. It is not investment advice, not a recommendation to buy or sell any security, and not a statement about what these shares will do. Sperio is a research tool, not an investment adviser. Figures are derived automatically from public filings and market data and may be incomplete, out of date or wrong. See the Terms & Disclaimer.