L3Harris Technologies, Inc. (LHX)
NYSE · Industrials · market cap 54.34B
Share price
$250.46
At the last nightly close
Intrinsic value
$179.42
Range $179.42 – $278.79 — the conservative figure is the low end.
Margin of safety
-28.4%
($179.42 − $250.46) ÷ $250.46
EV / EBIT
n/a
Not ranked: short history.
How these numbers are computed
The valuations are calculated in Python from filed accounts, not written by a language model. Three methods run side by side: earnings power value, which capitalises a normalised operating profit; a free-cash-flow model; and the Graham Number as an asset-side cross-check. The conservative figure above is the low end of what they agree on.
The frame gives no credit for growth. A company that compounds will therefore read as expensive against it — that is deliberate. It is a price-discipline floor, not a price target, and it is not a view on what the shares will do.
The EV/EBIT ranking uses the median operating profit of up to fifteen fiscal years — a full cycle — where the free screeners use the last twelve months. When the data cannot support a method, the figure reads n/a rather than a number: a free-cash-flow valuation on a bank, a PEG on erratic earnings, a multiple on a company with no operating profit to speak of.
Fundamentals from SEC EDGAR. Prices, market data and technicals from yfinance. Valuation computed 2026-08-24.
Key metrics
Market position
Annual financials
| Period | Revenue | Operating income | Net income | EPS | Free cash flow |
|---|---|---|---|---|---|
| 2025-FY | 21.86B | 2.15B | 1.61B | 8.57 | 2.68B |
| 2024-FY | 21.32B | 2.02B | 1.50B | 7.91 | 2.15B |
| 2023-FY | 19.42B | 1.80B | 1.23B | 6.47 | 1.65B |
| 2022-FY | 17.06B | 1.93B | 1.06B | 5.54 | 1.91B |
| 2021-FY | 17.81B | 2.11B | 1.85B | 9.09 | 2.35B |
Filed figures from SEC EDGAR, in the reporting currency.
Next earnings
Recent news
- L3Harris Technologies, Inc. (LHX) Stock Price, Quote, News & Analysis | Seeking Alphaseekingalpha.com
- L3Harris (LHX) Earnings: Latest Report, Earnings Call & Financialspublic.com
- L3Harris Q2 Earnings and Revenues Beat Estimates, 2026 Outlook Raisedfinance.yahoo.com
- LHX Stock in Focus as L3Harris Technologies Ousts CEObarchart.com
- Perplexityperplexity.ai
Headlines link to their source. Sperio does not republish article text.
The figures above are the arithmetic. To see what a board of eight AI agents makes of them — macro, sector, filings, news and a devil's advocate whose only job is to attack the thesis — run the full analysis on LHX.
Run the board on LHX10 free analyses · no signup, no card
This page presents computed figures and filed financial data for information only. It is not investment advice, not a recommendation to buy or sell any security, and not a statement about what these shares will do. Sperio is a research tool, not an investment adviser. Figures are derived automatically from public filings and market data and may be incomplete, out of date or wrong. See the Terms & Disclaimer.