Lowe's Companies, Inc. (LOW)
NYSE · Consumer Discretionary · market cap 120.26B
Share price
$218.12
At the last nightly close
Intrinsic value
$339.73
$247.98 before any credit for growth. The figure above is $247.98 × 1.37, the credit the franchise record earns.
Margin of safety
+55.8%
($339.73 − $218.12) ÷ $218.12
EV / EBIT
26.3
On the median operating profit of 15 fiscal years through 2026.
How these numbers are computed
The valuations are calculated in Python from filed accounts, not written by a language model. Three methods run side by side: earnings power value, which capitalises a normalised operating profit; a free-cash-flow model; and the Graham Number as an asset-side cross-check. The conservative figure above starts from the lower of the first two; the Graham Number never enters it.
The frame gives no credit for growth unless the company has earned it: only a return on invested capital that has beaten the cost of capital year after year earns a growth credit, and that credit is capped. A company that compounds will therefore usually read as expensive against it — that is deliberate. It is a price-discipline floor, not a price target, and it is not a view on what the shares will do.
The EV/EBIT ranking uses the median operating profit of up to fifteen fiscal years — a full cycle — where the free screeners use the last twelve months. When the data cannot support a method, the figure reads n/a rather than a number: a free-cash-flow valuation on a bank, a PEG on erratic earnings, a multiple on a company with no operating profit to speak of.
Fundamentals from SEC EDGAR. Prices, market data and technicals from yfinance. Valuation computed 2026-10-25.
Key metrics
Market position
Annual financials
| Period | Revenue | Operating income | Net income | EPS | Free cash flow |
|---|---|---|---|---|---|
| 2026-FY | 86.29B | 10.15B | 6.65B | 11.87 | 7.65B |
| 2025-FY | 83.67B | 10.47B | 6.96B | 12.25 | 7.70B |
| 2024-FY | 86.38B | 11.56B | 7.73B | 13.23 | 6.18B |
| 2023-FY | 97.06B | 10.16B | 6.44B | 10.20 | 6.76B |
| 2022-FY | 96.25B | 12.09B | 8.44B | 12.04 | 8.26B |
Filed figures from SEC EDGAR, in the reporting currency.
Next earnings
Recent news
- Stock Catalysts — Market Event Calendar & Trackerstockcatalysts.ai
- Stock Catalyst: What It Is and How to Trade One Safelytradethepool.com
- Stock Catalyst Trading: Earnings, FDA, and News — Tradewinktradewink.com
- Stock Catalyst Calendar — Earnings, IPOs, & Economic Events | Catacalcatacal.com
- Helping you find stocks to trade - TheStockCatalystthestockcatalyst.com
Headlines link to their source. Sperio does not republish article text.
The figures above are the arithmetic. To see what a board of eight AI agents makes of them — macro, sector, filings, news and a devil's advocate whose only job is to attack the thesis — run the full analysis on LOW.
Run the board on LOW10 free analyses · no signup, no card
This page presents computed figures and filed financial data for information only. It is not investment advice, not a recommendation to buy or sell any security, and not a statement about what these shares will do. Sperio is a research tool, not an investment adviser. Figures are derived automatically from public filings and market data and may be incomplete, out of date or wrong. See the Terms & Disclaimer.