Las Vegas Sands Corp. (LVS)
NYSE · Consumer Discretionary · market cap 33.51B
Share price
$40.67
At the last nightly close
Intrinsic value
$47.80
A single conservative estimate.
Margin of safety
+17.5%
($47.80 − $40.67) ÷ $40.67
EV / EBIT
16.0
On the median operating profit of 15 fiscal years through 2025.
How these numbers are computed
The valuations are calculated in Python from filed accounts, not written by a language model. Three methods run side by side: earnings power value, which capitalises a normalised operating profit; a free-cash-flow model; and the Graham Number as an asset-side cross-check. The conservative figure above is the low end of what they agree on.
The frame gives no credit for growth. A company that compounds will therefore read as expensive against it — that is deliberate. It is a price-discipline floor, not a price target, and it is not a view on what the shares will do.
The EV/EBIT ranking uses the median operating profit of up to fifteen fiscal years — a full cycle — where the free screeners use the last twelve months. When the data cannot support a method, the figure reads n/a rather than a number: a free-cash-flow valuation on a bank, a PEG on erratic earnings, a multiple on a company with no operating profit to speak of.
Fundamentals from SEC EDGAR. Prices, market data and technicals from yfinance. Valuation computed 2026-09-13.
Key metrics
Market position
Annual financials
| Period | Revenue | Operating income | Net income | EPS | Free cash flow |
|---|---|---|---|---|---|
| 2025-FY | 13.02B | 3.09B | 1.63B | 2.35 | 1.78B |
| 2024-FY | 11.30B | 2.47B | 1.45B | 1.97 | 1.62B |
| 2023-FY | 10.37B | 2.35B | 1.22B | 1.62 | 1.97B |
| 2022-FY | 4.11B | -770.0M | 1.83B | 2.40 | -1.57B |
| 2021-FY | 4.23B | -689.0M | -961.0M | -1.26 | -1.07B |
Filed figures from SEC EDGAR, in the reporting currency.
Next earnings
Recent news
- Las Vegas Sands (LVS) Stock Price, News & Analysismarketbeat.com
- LVS Earnings: Latest Report, Earnings Call & Financialspublic.com
- Las Vegas Sands Stock Upsurge: What Happened?stockstotrade.com
- Las Vegas Sands Corp LVS Q4 2025 Earnings Callyoutube.com
- Las Vegas Sands (LVS) Down 0.1% Since Last Earnings Report: Can It Rebound?finance.yahoo.com
Headlines link to their source. Sperio does not republish article text.
The figures above are the arithmetic. To see what a board of eight AI agents makes of them — macro, sector, filings, news and a devil's advocate whose only job is to attack the thesis — run the full analysis on LVS.
Run the board on LVS10 free analyses · no signup, no card
This page presents computed figures and filed financial data for information only. It is not investment advice, not a recommendation to buy or sell any security, and not a statement about what these shares will do. Sperio is a research tool, not an investment adviser. Figures are derived automatically from public filings and market data and may be incomplete, out of date or wrong. See the Terms & Disclaimer.