MGM Resorts International (MGM)
NYSE · Consumer Discretionary · market cap 11.17B
Share price
$30.55
At the last nightly close
Intrinsic value
$63.43
Range $63.43 – $96.34 — the conservative figure is the low end.
Margin of safety
+107.6%
($63.43 − $30.55) ÷ $30.55
EV / EBIT
25.7
On the median operating profit of 15 fiscal years through 2025.
How these numbers are computed
The valuations are calculated in Python from filed accounts, not written by a language model. Three methods run side by side: earnings power value, which capitalises a normalised operating profit; a free-cash-flow model; and the Graham Number as an asset-side cross-check. The conservative figure above starts from the lower of the first two; the Graham Number never enters it.
The frame gives no credit for growth unless the company has earned it: only a return on invested capital that has beaten the cost of capital year after year earns a growth credit, and that credit is capped. A company that compounds will therefore usually read as expensive against it — that is deliberate. It is a price-discipline floor, not a price target, and it is not a view on what the shares will do.
The EV/EBIT ranking uses the median operating profit of up to fifteen fiscal years — a full cycle — where the free screeners use the last twelve months. When the data cannot support a method, the figure reads n/a rather than a number: a free-cash-flow valuation on a bank, a PEG on erratic earnings, a multiple on a company with no operating profit to speak of.
Fundamentals from SEC EDGAR. Prices, market data and technicals from yfinance. Valuation computed 2026-11-01.
Key metrics
Market position
Annual financials
| Period | Revenue | Operating income | Net income | EPS | Free cash flow |
|---|---|---|---|---|---|
| 2025-FY | 17.54B | 1.34B | 205.9M | 0.77 | 1.46B |
| 2024-FY | 17.24B | 1.67B | 746.6M | 2.42 | 1.21B |
| 2023-FY | 16.16B | 1.58B | 1.14B | 3.22 | 1.76B |
| 2022-FY | 13.13B | -1.71B | 1.47B | 3.52 | 991.4M |
| 2021-FY | 9.68B | 2.28B | 1.25B | 2.41 | 882.7M |
Filed figures from SEC EDGAR, in the reporting currency.
Next earnings
Recent news
- MGM Resorts (MGM) Earnings: Latest Report, Earnings Call & Financialspublic.com
- How Investors Are Reacting To MGM Resorts Stock After An Earnings Missfinance.yahoo.com
- MGM Resorts (MGM) Expected to Beat Earnings Estimates: What to Know Ahead of Q4 Release - Globesglobes.co.il
- MGM Resorts (MGM) Q3 2026 Earnings: A Vegas Miss, So Why the Rally?youtube.com
- MGM Resorts International (MGM) Stock Price, Quote, News & Analysis | Seeking Alphaseekingalpha.com
Headlines link to their source. Sperio does not republish article text.
The figures above are the arithmetic. To see what a board of eight AI agents makes of them — macro, sector, filings, news and a devil's advocate whose only job is to attack the thesis — run the full analysis on MGM.
Run the board on MGM10 free analyses · no signup, no card
This page presents computed figures and filed financial data for information only. It is not investment advice, not a recommendation to buy or sell any security, and not a statement about what these shares will do. Sperio is a research tool, not an investment adviser. Figures are derived automatically from public filings and market data and may be incomplete, out of date or wrong. See the Terms & Disclaimer.