Marathon Petroleum Corporation (MPC)
NYSE · Energy · market cap 72.63B
Share price
$421.96
At the last nightly close
Intrinsic value
$371.09
Range $371.09 – $465.99 — the conservative figure is the low end.
Margin of safety
-12.1%
($371.09 − $421.96) ÷ $421.96
EV / EBIT
35.8
On the median operating profit of 15 fiscal years through 2025.
How these numbers are computed
The valuations are calculated in Python from filed accounts, not written by a language model. Three methods run side by side: earnings power value, which capitalises a normalised operating profit; a free-cash-flow model; and the Graham Number as an asset-side cross-check. The conservative figure above is the low end of what they agree on.
The frame gives no credit for growth. A company that compounds will therefore read as expensive against it — that is deliberate. It is a price-discipline floor, not a price target, and it is not a view on what the shares will do.
The EV/EBIT ranking uses the median operating profit of up to fifteen fiscal years — a full cycle — where the free screeners use the last twelve months. When the data cannot support a method, the figure reads n/a rather than a number: a free-cash-flow valuation on a bank, a PEG on erratic earnings, a multiple on a company with no operating profit to speak of.
Fundamentals from SEC EDGAR. Prices, market data and technicals from yfinance. Valuation computed 2026-09-03.
Key metrics
Market position
Annual financials
| Period | Revenue | Operating income | Net income | EPS | Free cash flow |
|---|---|---|---|---|---|
| 2025-FY | 132.70B | 5.77B | 4.05B | 13.24 | 4.77B |
| 2024-FY | 138.86B | 5.25B | 3.44B | 10.11 | 6.13B |
| 2023-FY | 148.38B | 12.59B | 9.68B | 23.73 | 12.23B |
| 2022-FY | 177.45B | 18.97B | 14.52B | 28.31 | 13.94B |
| 2021-FY | 119.98B | 4.30B | 9.74B | 15.24 | 2.90B |
Filed figures from SEC EDGAR, in the reporting currency.
Next earnings
Recent news
- Why Marathon Petroleum (MPC) Stock Is Up +16.6% in the Last 30 Daystickeron.com
- Marathon Petroleum (MPC) Earnings: Latest Report, Earnings Call & Financialspublic.com
- Marathon Petroleum (MPC) Earnings Date and Reports 2026marketbeat.com
- Marathon Petroleum Corporation (MPC) Stock Price, News, Quote & History - Yahoo Financefinance.yahoo.com
- MPC: Marathon Petroleum Corporation - Stock Price, Quote and News - CNBCcnbc.com
Headlines link to their source. Sperio does not republish article text.
The figures above are the arithmetic. To see what a board of eight AI agents makes of them — macro, sector, filings, news and a devil's advocate whose only job is to attack the thesis — run the full analysis on MPC.
Run the board on MPC10 free analyses · no signup, no card
This page presents computed figures and filed financial data for information only. It is not investment advice, not a recommendation to buy or sell any security, and not a statement about what these shares will do. Sperio is a research tool, not an investment adviser. Figures are derived automatically from public filings and market data and may be incomplete, out of date or wrong. See the Terms & Disclaimer.