Motorola Solutions, Inc. (MSI)
NYSE · Information Technology · market cap 66.94B
Share price
$459.68
At the last nightly close
Intrinsic value
$311.97
Range $251.59 – $298.22 before any credit for growth. The figure above credits what the franchise record earns, which is why it sits outside that range.
Margin of safety
-32.1%
($311.97 − $459.68) ÷ $459.68
EV / EBIT
67.2
On the median operating profit of 15 fiscal years through 2025.
How these numbers are computed
The valuations are calculated in Python from filed accounts, not written by a language model. Three methods run side by side: earnings power value, which capitalises a normalised operating profit; a free-cash-flow model; and the Graham Number as an asset-side cross-check. The conservative figure above is the low end of what they agree on.
The frame gives no credit for growth. A company that compounds will therefore read as expensive against it — that is deliberate. It is a price-discipline floor, not a price target, and it is not a view on what the shares will do.
The EV/EBIT ranking uses the median operating profit of up to fifteen fiscal years — a full cycle — where the free screeners use the last twelve months. When the data cannot support a method, the figure reads n/a rather than a number: a free-cash-flow valuation on a bank, a PEG on erratic earnings, a multiple on a company with no operating profit to speak of.
Fundamentals from SEC EDGAR. Prices, market data and technicals from yfinance. Valuation computed 2026-09-03.
Key metrics
Market position
Annual financials
| Period | Revenue | Operating income | Net income | EPS | Free cash flow |
|---|---|---|---|---|---|
| 2025-FY | 11.68B | 2.96B | 2.15B | 12.93 | 2.57B |
| 2024-FY | 10.82B | 2.69B | 1.58B | 9.45 | 2.13B |
| 2023-FY | 9.98B | 2.36B | 1.71B | 10.23 | 1.79B |
| 2022-FY | 9.11B | 1.74B | 1.36B | 8.14 | 1.57B |
| 2021-FY | 8.17B | 1.67B | 1.25B | 7.17 | 1.59B |
Filed figures from SEC EDGAR, in the reporting currency.
Next earnings
Recent news
- Motorola Solutions Earnings Preview: What to Expectbarchart.com
- Motorola Solutions (MSI) Earnings: Latest Report, Earnings ...public.com
- MSI Stock Price and Chart — NYSE:MSI — TradingViewtradingview.com
- Motorola Solutions, Inc. (MSI) Stock Price, News, Quote & History - Yahoo Financefinance.yahoo.com
- MSI Stock Quote Price and Forecast | CNNcnn.com
Headlines link to their source. Sperio does not republish article text.
The figures above are the arithmetic. To see what a board of eight AI agents makes of them — macro, sector, filings, news and a devil's advocate whose only job is to attack the thesis — run the full analysis on MSI.
Run the board on MSI10 free analyses · no signup, no card
This page presents computed figures and filed financial data for information only. It is not investment advice, not a recommendation to buy or sell any security, and not a statement about what these shares will do. Sperio is a research tool, not an investment adviser. Figures are derived automatically from public filings and market data and may be incomplete, out of date or wrong. See the Terms & Disclaimer.