Northrop Grumman Corporation (NOC)
NYSE · Industrials · market cap 80.06B
Share price
$524.00
At the last nightly close
Intrinsic value
$412.07
Range $412.07 – $664.41 — the conservative figure is the low end.
Margin of safety
-21.4%
($412.07 − $524.00) ÷ $524.00
EV / EBIT
26.8
On the median operating profit of 15 fiscal years through 2025.
How these numbers are computed
The valuations are calculated in Python from filed accounts, not written by a language model. Three methods run side by side: earnings power value, which capitalises a normalised operating profit; a free-cash-flow model; and the Graham Number as an asset-side cross-check. The conservative figure above is the low end of what they agree on.
The frame gives no credit for growth. A company that compounds will therefore read as expensive against it — that is deliberate. It is a price-discipline floor, not a price target, and it is not a view on what the shares will do.
The EV/EBIT ranking uses the median operating profit of up to fifteen fiscal years — a full cycle — where the free screeners use the last twelve months. When the data cannot support a method, the figure reads n/a rather than a number: a free-cash-flow valuation on a bank, a PEG on erratic earnings, a multiple on a company with no operating profit to speak of.
Fundamentals from SEC EDGAR. Prices, market data and technicals from yfinance. Valuation computed 2026-09-03.
Key metrics
Market position
Annual financials
| Period | Revenue | Operating income | Net income | EPS | Free cash flow |
|---|---|---|---|---|---|
| 2025-FY | 41.95B | 4.28B | 4.18B | 29.14 | 3.31B |
| 2024-FY | 41.03B | 4.37B | 4.17B | 28.39 | 2.62B |
| 2023-FY | 39.29B | 2.54B | 2.06B | 13.57 | 2.10B |
| 2022-FY | 36.60B | 3.60B | 4.90B | 31.61 | 1.47B |
| 2021-FY | 35.67B | 5.65B | 7.00B | 43.54 | 2.15B |
Filed figures from SEC EDGAR, in the reporting currency.
Next earnings
Recent news
- Northrop Grumman (NOC): Analyzing the -19% Drop Over the Past 30 Daystickeron.com
- Northrop Grumman (NOC) Earnings: Latest Report, Earnings Call & Financialspublic.com
- Northrop Grumman’s (NYSE:NOC) Q2 CY2026 Sales Beat Estimates - StockStorystockstory.org
- Northrop Grumman Corporation (NOC) Stock Price, News ...finance.yahoo.com
- Northrop Grumman Stock Price | NOC Stock Quote, News, and History | Markets Insidermarkets.businessinsider.com
Headlines link to their source. Sperio does not republish article text.
The figures above are the arithmetic. To see what a board of eight AI agents makes of them — macro, sector, filings, news and a devil's advocate whose only job is to attack the thesis — run the full analysis on NOC.
Run the board on NOC10 free analyses · no signup, no card
This page presents computed figures and filed financial data for information only. It is not investment advice, not a recommendation to buy or sell any security, and not a statement about what these shares will do. Sperio is a research tool, not an investment adviser. Figures are derived automatically from public filings and market data and may be incomplete, out of date or wrong. See the Terms & Disclaimer.