Norfolk Southern Corporation (NSC)
NYSE · Industrials · market cap 68.49B
Share price
$318.97
At the last nightly close
Intrinsic value
$195.10
Range $193.17 – $294.22 — the conservative figure is the low end.
Margin of safety
-38.8%
($195.10 − $318.97) ÷ $318.97
EV / EBIT
24.5
On the median operating profit of 15 fiscal years through 2025.
How these numbers are computed
The valuations are calculated in Python from filed accounts, not written by a language model. Three methods run side by side: earnings power value, which capitalises a normalised operating profit; a free-cash-flow model; and the Graham Number as an asset-side cross-check. The conservative figure above is the low end of what they agree on.
The frame gives no credit for growth. A company that compounds will therefore read as expensive against it — that is deliberate. It is a price-discipline floor, not a price target, and it is not a view on what the shares will do.
The EV/EBIT ranking uses the median operating profit of up to fifteen fiscal years — a full cycle — where the free screeners use the last twelve months. When the data cannot support a method, the figure reads n/a rather than a number: a free-cash-flow valuation on a bank, a PEG on erratic earnings, a multiple on a company with no operating profit to speak of.
Fundamentals from SEC EDGAR. Prices, market data and technicals from yfinance. Valuation computed 2026-09-13.
Key metrics
Market position
Annual financials
| Period | Revenue | Operating income | Net income | EPS | Free cash flow |
|---|---|---|---|---|---|
| 2025-FY | 12.18B | 4.57B | 2.87B | 12.80 | 2.16B |
| 2024-FY | 12.12B | 4.88B | 2.62B | 11.59 | 1.67B |
| 2023-FY | 12.16B | 4.33B | 1.83B | 8.10 | 852.0M |
| 2022-FY | 12.74B | 5.21B | 3.27B | 14.34 | 2.27B |
| 2021-FY | 11.14B | 4.45B | 3.00B | 12.11 | 2.79B |
Filed figures from SEC EDGAR, in the reporting currency.
Next earnings
Recent news
- Perplexityperplexity.ai
- Norfolk Southern’s (NYSE:NSC) Q1 CY2026 Earnings Results: Revenue In Line With Expectations - StockStorystockstory.org
- Norfolk Southern (NSC) Stock Price, News & Analysismarketbeat.com
- Norfolk Southern (NSC) Earnings: Latest Report, Earnings Call & Financialspublic.com
- NSC to Report Q2 Earnings: What's in the Offing for the Stock?finance.yahoo.com
Headlines link to their source. Sperio does not republish article text.
The figures above are the arithmetic. To see what a board of eight AI agents makes of them — macro, sector, filings, news and a devil's advocate whose only job is to attack the thesis — run the full analysis on NSC.
Run the board on NSC10 free analyses · no signup, no card
This page presents computed figures and filed financial data for information only. It is not investment advice, not a recommendation to buy or sell any security, and not a statement about what these shares will do. Sperio is a research tool, not an investment adviser. Figures are derived automatically from public filings and market data and may be incomplete, out of date or wrong. See the Terms & Disclaimer.