Realty Income Corporation (O)
NYSE · Real Estate · market cap 57.14B
Share price
$57.62
At the last nightly close
Intrinsic value
$88.27
A single conservative estimate.
Margin of safety
+53.2%
($88.27 − $57.62) ÷ $57.62
EV / EBIT
n/a
Not ranked: reit sector.
How these numbers are computed
The valuations are calculated in Python from filed accounts, not written by a language model. Three methods run side by side: earnings power value, which capitalises a normalised operating profit; a free-cash-flow model; and the Graham Number as an asset-side cross-check. The conservative figure above starts from the lower of the first two; the Graham Number never enters it.
The frame gives no credit for growth unless the company has earned it: only a return on invested capital that has beaten the cost of capital year after year earns a growth credit, and that credit is capped. A company that compounds will therefore usually read as expensive against it — that is deliberate. It is a price-discipline floor, not a price target, and it is not a view on what the shares will do.
The EV/EBIT ranking uses the median operating profit of up to fifteen fiscal years — a full cycle — where the free screeners use the last twelve months. When the data cannot support a method, the figure reads n/a rather than a number: a free-cash-flow valuation on a bank, a PEG on erratic earnings, a multiple on a company with no operating profit to speak of.
Fundamentals from SEC EDGAR. Prices, market data and technicals from yfinance. Valuation computed 2026-08-29.
Key metrics
Market position
Annual financials
| Period | Revenue | Operating income | Net income | EPS | Free cash flow |
|---|---|---|---|---|---|
| 2025-FY | 5.75B | 2.59B | 1.06B | 1.17 | n/a |
| 2024-FY | 5.27B | 2.32B | 860.8M | 0.98 | n/a |
| 2023-FY | 4.08B | 1.72B | 872.3M | 1.26 | n/a |
| 2022-FY | 3.34B | 1.31B | 869.4M | 1.42 | n/a |
| 2021-FY | 2.08B | 422.0M | 359.5M | 0.87 | n/a |
Filed figures from SEC EDGAR, in the reporting currency.
Recent news
- Realty Income (O) Stock News & Updates | StockTitanstocktitan.net
- O Earnings: Latest Report, Earnings Call & Financialspublic.com
- Realty Income - O - Stock Price & News | The Motley Foolfool.com
- Realty Income Stock Price | O Stock Quote, News, and History | Markets Insidermarkets.businessinsider.com
- Realty Income Corporation (O) Stock Price, News, Quote & History - Yahoo Financefinance.yahoo.com
Headlines link to their source. Sperio does not republish article text.
The figures above are the arithmetic. To see what a board of eight AI agents makes of them — macro, sector, filings, news and a devil's advocate whose only job is to attack the thesis — run the full analysis on O.
Run the board on O10 free analyses · no signup, no card
This page presents computed figures and filed financial data for information only. It is not investment advice, not a recommendation to buy or sell any security, and not a statement about what these shares will do. Sperio is a research tool, not an investment adviser. Figures are derived automatically from public filings and market data and may be incomplete, out of date or wrong. See the Terms & Disclaimer.