Otis Worldwide Corporation (OTIS)
NYSE · Industrials · market cap 27.18B
Share price
$68.70
At the last nightly close
Intrinsic value
$90.00
A single conservative estimate.
Margin of safety
+31.0%
($90.00 − $68.70) ÷ $68.70
EV / EBIT
16.8
On the median operating profit of 8 fiscal years through 2025.
How these numbers are computed
The valuations are calculated in Python from filed accounts, not written by a language model. Three methods run side by side: earnings power value, which capitalises a normalised operating profit; a free-cash-flow model; and the Graham Number as an asset-side cross-check. The conservative figure above is the low end of what they agree on.
The frame gives no credit for growth. A company that compounds will therefore read as expensive against it — that is deliberate. It is a price-discipline floor, not a price target, and it is not a view on what the shares will do.
The EV/EBIT ranking uses the median operating profit of up to fifteen fiscal years — a full cycle — where the free screeners use the last twelve months. When the data cannot support a method, the figure reads n/a rather than a number: a free-cash-flow valuation on a bank, a PEG on erratic earnings, a multiple on a company with no operating profit to speak of.
Fundamentals from SEC EDGAR. Prices, market data and technicals from yfinance. Valuation computed 2026-09-03.
Key metrics
Market position
Annual financials
| Period | Revenue | Operating income | Net income | EPS | Free cash flow |
|---|---|---|---|---|---|
| 2025-FY | 14.43B | 2.22B | 1.38B | 3.52 | 1.44B |
| 2024-FY | 14.26B | 2.05B | 1.65B | 4.10 | 1.44B |
| 2023-FY | 14.21B | 2.25B | 1.41B | 3.42 | 1.49B |
| 2022-FY | 13.69B | 2.07B | 1.25B | 2.98 | 1.45B |
| 2021-FY | 14.30B | 2.11B | 1.25B | 2.89 | 1.59B |
Filed figures from SEC EDGAR, in the reporting currency.
Next earnings
Recent news
- Otis Worldwide (OTIS) Stock Faces Slower EPS Growth Challenging Bullish Service Narrative - Simply Wall St Newssimplywall.st
- Otis (NYSE:OTIS) Surprises With Q2 CY2026 Sales - StockStorystockstory.org
- Otis Worldwide (OTIS) Earnings: Latest Report, Earnings Call & Financialspublic.com
- Otis Worldwide (OTIS) Stock Price & Overviewstockanalysis.com
- Otis Worldwide Corporation (OTIS) Stock Price, News, Quote & History - Yahoo Financefinance.yahoo.com
Headlines link to their source. Sperio does not republish article text.
The figures above are the arithmetic. To see what a board of eight AI agents makes of them — macro, sector, filings, news and a devil's advocate whose only job is to attack the thesis — run the full analysis on OTIS.
Run the board on OTIS10 free analyses · no signup, no card
This page presents computed figures and filed financial data for information only. It is not investment advice, not a recommendation to buy or sell any security, and not a statement about what these shares will do. Sperio is a research tool, not an investment adviser. Figures are derived automatically from public filings and market data and may be incomplete, out of date or wrong. See the Terms & Disclaimer.