PG&E Corporation (PCG)
NYSE · Utilities · market cap 35.98B
Share price
$13.29
At the last nightly close
Intrinsic value
$22.03
A single conservative estimate.
Margin of safety
+65.8%
($22.03 − $13.29) ÷ $13.29
EV / EBIT
46.3
On the median operating profit of 15 fiscal years through 2025.
How these numbers are computed
The valuations are calculated in Python from filed accounts, not written by a language model. Three methods run side by side: earnings power value, which capitalises a normalised operating profit; a free-cash-flow model; and the Graham Number as an asset-side cross-check. The conservative figure above starts from the lower of the first two; the Graham Number never enters it.
The frame gives no credit for growth unless the company has earned it: only a return on invested capital that has beaten the cost of capital year after year earns a growth credit, and that credit is capped. A company that compounds will therefore usually read as expensive against it — that is deliberate. It is a price-discipline floor, not a price target, and it is not a view on what the shares will do.
The EV/EBIT ranking uses the median operating profit of up to fifteen fiscal years — a full cycle — where the free screeners use the last twelve months. When the data cannot support a method, the figure reads n/a rather than a number: a free-cash-flow valuation on a bank, a PEG on erratic earnings, a multiple on a company with no operating profit to speak of.
Fundamentals from SEC EDGAR. Prices, market data and technicals from yfinance. Valuation computed 2026-10-25.
Key metrics
Market position
Annual financials
| Period | Revenue | Operating income | Net income | EPS | Free cash flow |
|---|---|---|---|---|---|
| 2025-FY | 24.93B | 4.85B | 2.70B | 1.18 | -3.07B |
| 2024-FY | 24.42B | 4.55B | 2.51B | 1.16 | -2.33B |
| 2023-FY | 24.43B | 2.73B | 2.26B | 1.09 | -4.97B |
| 2022-FY | 21.68B | 2.07B | 1.81B | 0.91 | -5.86B |
| 2021-FY | 20.64B | 1.88B | -88.0M | -0.05 | -5.43B |
Filed figures from SEC EDGAR, in the reporting currency.
Next earnings
Recent news
- PG&E Corp (PCG) Stock Price & News - Google Financegoogle.com
- PG&E Corporation (PCG) Stock Price, News, Quote & History - Yahoo Financefinance.yahoo.com
- PCG Stock Price Quote | Morningstarmorningstar.com
- Pacific Gas & Electric Co. Common Stock (PCG) Stock Price, Quote, News & History | Nasdaqnasdaq.com
- PG&E Corporation - News & Events - Events & Presentationsinvestor.pgecorp.com
Headlines link to their source. Sperio does not republish article text.
The figures above are the arithmetic. To see what a board of eight AI agents makes of them — macro, sector, filings, news and a devil's advocate whose only job is to attack the thesis — run the full analysis on PCG.
Run the board on PCG10 free analyses · no signup, no card
This page presents computed figures and filed financial data for information only. It is not investment advice, not a recommendation to buy or sell any security, and not a statement about what these shares will do. Sperio is a research tool, not an investment adviser. Figures are derived automatically from public filings and market data and may be incomplete, out of date or wrong. See the Terms & Disclaimer.