Pentair plc (PNR)
NYSE · Industrials · market cap 11.45B
Share price
$70.54
At the last nightly close
Intrinsic value
$85.08
Range $85.08 – $89.71 — the conservative figure is the low end.
Margin of safety
+20.6%
($85.08 − $70.54) ÷ $70.54
EV / EBIT
24.8
On the median operating profit of 15 fiscal years through 2025.
How these numbers are computed
The valuations are calculated in Python from filed accounts, not written by a language model. Three methods run side by side: earnings power value, which capitalises a normalised operating profit; a free-cash-flow model; and the Graham Number as an asset-side cross-check. The conservative figure above starts from the lower of the first two; the Graham Number never enters it.
The frame gives no credit for growth unless the company has earned it: only a return on invested capital that has beaten the cost of capital year after year earns a growth credit, and that credit is capped. A company that compounds will therefore usually read as expensive against it — that is deliberate. It is a price-discipline floor, not a price target, and it is not a view on what the shares will do.
The EV/EBIT ranking uses the median operating profit of up to fifteen fiscal years — a full cycle — where the free screeners use the last twelve months. When the data cannot support a method, the figure reads n/a rather than a number: a free-cash-flow valuation on a bank, a PEG on erratic earnings, a multiple on a company with no operating profit to speak of.
Fundamentals from SEC EDGAR. Prices, market data and technicals from yfinance. Valuation computed 2026-11-01.
Key metrics
Market position
Annual financials
| Period | Revenue | Operating income | Net income | EPS | Free cash flow |
|---|---|---|---|---|---|
| 2025-FY | 4.18B | 930.9M | 653.8M | 3.99 | 746.0M |
| 2024-FY | 4.08B | 896.5M | 625.4M | 3.78 | 692.3M |
| 2023-FY | 4.10B | 739.2M | 622.7M | 3.77 | 543.2M |
| 2022-FY | 4.12B | 595.3M | 480.9M | 2.92 | 278.1M |
| 2021-FY | 3.76B | 636.9M | 553.0M | 3.30 | 553.0M |
Filed figures from SEC EDGAR, in the reporting currency.
Next earnings
Recent news
- Why Is Pentair (PNR) Stock Up +11.61% Today?tickeron.com
- PNR Stock Catalyst Calendar: Earnings Dates, Events & Key Triggers | Catacalcatacal.com
- PNR Q3 Earnings Beat Estimates, Revenues Dip Y/Y on Pool Weakness — Noticias de TradingViewes.tradingview.com
- Pentair (NYSE:PNR) - Stock Analysis - Simply Wall Stsimplywall.st
- Pentair PLC (PNR) Stock Price & News - Google Financegoogle.com
Headlines link to their source. Sperio does not republish article text.
The figures above are the arithmetic. To see what a board of eight AI agents makes of them — macro, sector, filings, news and a devil's advocate whose only job is to attack the thesis — run the full analysis on PNR.
Run the board on PNR10 free analyses · no signup, no card
This page presents computed figures and filed financial data for information only. It is not investment advice, not a recommendation to buy or sell any security, and not a statement about what these shares will do. Sperio is a research tool, not an investment adviser. Figures are derived automatically from public filings and market data and may be incomplete, out of date or wrong. See the Terms & Disclaimer.