Pinnacle West Capital Corporation (PNW)
NYSE · Utilities · market cap 12.09B
Share price
$95.59
At the last nightly close
Intrinsic value
$93.76
A single conservative estimate.
Margin of safety
-1.9%
($93.76 − $95.59) ÷ $95.59
EV / EBIT
31.5
On the median operating profit of 15 fiscal years through 2025.
How these numbers are computed
The valuations are calculated in Python from filed accounts, not written by a language model. Three methods run side by side: earnings power value, which capitalises a normalised operating profit; a free-cash-flow model; and the Graham Number as an asset-side cross-check. The conservative figure above is the low end of what they agree on.
The frame gives no credit for growth. A company that compounds will therefore read as expensive against it — that is deliberate. It is a price-discipline floor, not a price target, and it is not a view on what the shares will do.
The EV/EBIT ranking uses the median operating profit of up to fifteen fiscal years — a full cycle — where the free screeners use the last twelve months. When the data cannot support a method, the figure reads n/a rather than a number: a free-cash-flow valuation on a bank, a PEG on erratic earnings, a multiple on a company with no operating profit to speak of.
Fundamentals from SEC EDGAR. Prices, market data and technicals from yfinance. Valuation computed 2026-09-03.
Key metrics
Market position
Annual financials
| Period | Revenue | Operating income | Net income | EPS | Free cash flow |
|---|---|---|---|---|---|
| 2025-FY | 5.34B | 1.07B | 616.5M | 5.15 | -819.5M |
| 2024-FY | 5.12B | 1.01B | 608.8M | 5.35 | -639.4M |
| 2023-FY | 4.70B | 824.6M | 501.6M | 4.42 | -638.7M |
| 2022-FY | 4.32B | 731.9M | 483.6M | 4.27 | -466.0M |
| 2021-FY | 3.80B | 805.3M | 635.9M | 5.47 | -613.5M |
Filed figures from SEC EDGAR, in the reporting currency.
Next earnings
Recent news
- Pinnacle West Capital Corporation (PNW) Stock Price, News, Quote & History - Yahoo Financefinance.yahoo.com
- PNW Stock Price Quote | Morningstarmorningstar.com
- Pinnacle West Capital Corporation (PNW) Stock Price, Quote, News & Analysis | Seeking Alphaseekingalpha.com
- Pinnacle West Capital Corporation Common Stock (PNW) Press Releases | Nasdaqnasdaq.com
- Pinnacle West Capital Corp. - Investors - Earningspinnaclewest.com
Headlines link to their source. Sperio does not republish article text.
The figures above are the arithmetic. To see what a board of eight AI agents makes of them — macro, sector, filings, news and a devil's advocate whose only job is to attack the thesis — run the full analysis on PNW.
Run the board on PNW10 free analyses · no signup, no card
This page presents computed figures and filed financial data for information only. It is not investment advice, not a recommendation to buy or sell any security, and not a statement about what these shares will do. Sperio is a research tool, not an investment adviser. Figures are derived automatically from public filings and market data and may be incomplete, out of date or wrong. See the Terms & Disclaimer.