Public Storage (PSA)
NYSE · Real Estate · market cap 53.31B
Share price
$333.08
At the last nightly close
Intrinsic value
$450.28
A single conservative estimate.
Margin of safety
+35.2%
($450.28 − $333.08) ÷ $333.08
EV / EBIT
n/a
Not ranked: reit sector.
How these numbers are computed
The valuations are calculated in Python from filed accounts, not written by a language model. Three methods run side by side: earnings power value, which capitalises a normalised operating profit; a free-cash-flow model; and the Graham Number as an asset-side cross-check. The conservative figure above starts from the lower of the first two; the Graham Number never enters it.
The frame gives no credit for growth unless the company has earned it: only a return on invested capital that has beaten the cost of capital year after year earns a growth credit, and that credit is capped. A company that compounds will therefore usually read as expensive against it — that is deliberate. It is a price-discipline floor, not a price target, and it is not a view on what the shares will do.
The EV/EBIT ranking uses the median operating profit of up to fifteen fiscal years — a full cycle — where the free screeners use the last twelve months. When the data cannot support a method, the figure reads n/a rather than a number: a free-cash-flow valuation on a bank, a PEG on erratic earnings, a multiple on a company with no operating profit to speak of.
Fundamentals from SEC EDGAR. Prices, market data and technicals from yfinance. Valuation computed 2026-08-26.
Key metrics
Market position
Annual financials
| Period | Revenue | Operating income | Net income | EPS | Free cash flow |
|---|---|---|---|---|---|
| 2025-FY | 4.82B | 2.26B | 1.78B | 9.04 | 2.90B |
| 2024-FY | 4.70B | 2.20B | 2.07B | 10.68 | 2.71B |
| 2023-FY | 4.52B | 2.32B | 2.15B | 11.11 | 2.79B |
| 2022-FY | 4.18B | 2.17B | 4.35B | 23.64 | 2.66B |
| 2021-FY | 3.42B | 1.60B | 1.95B | 9.87 | n/a |
Filed figures from SEC EDGAR, in the reporting currency.
Next earnings
Recent news
- Public Storage (PSA) Stock Forecast: Analyst Ratings, Predictions & Price Target 2026public.com
- Public Storage (PSA) Stock News & Updates | StockTitanstocktitan.net
- Public Storage (PSA) Earnings Date and Reports 2026marketbeat.com
- Public Storage (PSA) Stock Price, News, Quote & History - Yahoo Financefinance.yahoo.com
- PSA Stock Price Quote | Morningstarmorningstar.com
Headlines link to their source. Sperio does not republish article text.
The figures above are the arithmetic. To see what a board of eight AI agents makes of them — macro, sector, filings, news and a devil's advocate whose only job is to attack the thesis — run the full analysis on PSA.
Run the board on PSA10 free analyses · no signup, no card
This page presents computed figures and filed financial data for information only. It is not investment advice, not a recommendation to buy or sell any security, and not a statement about what these shares will do. Sperio is a research tool, not an investment adviser. Figures are derived automatically from public filings and market data and may be incomplete, out of date or wrong. See the Terms & Disclaimer.