Public Storage (PSA)

NYSE · Real Estate · market cap 53.31B

Share price

$300.76

At the last nightly close

Intrinsic value

$450.28

A single conservative estimate.

Margin of safety

+49.7%

($450.28 − $300.76) ÷ $300.76

EV / EBIT

n/a

Not ranked: reit sector.

How these numbers are computed

The valuations are calculated in Python from filed accounts, not written by a language model. Three methods run side by side: earnings power value, which capitalises a normalised operating profit; a free-cash-flow model; and the Graham Number as an asset-side cross-check. The conservative figure above is the low end of what they agree on.

The frame gives no credit for growth. A company that compounds will therefore read as expensive against it — that is deliberate. It is a price-discipline floor, not a price target, and it is not a view on what the shares will do.

The EV/EBIT ranking uses the median operating profit of up to fifteen fiscal years — a full cycle — where the free screeners use the last twelve months. When the data cannot support a method, the figure reads n/a rather than a number: a free-cash-flow valuation on a bank, a PEG on erratic earnings, a multiple on a company with no operating profit to speak of.

Fundamentals from SEC EDGAR. Prices, market data and technicals from yfinance. Valuation computed 2026-08-26.

Key metrics

Price / earnings28.7
Price / book10.9
EV / EBITDA19.2
FCF / EVn/a
Return on equity+21.9%
Return on assets+7.0%
Debt / equity1.10
Gross margin+74.4%

Market position

52-week high$327.11
52-week low$250.91
From 52-week high-8.1%
RSI (14)44.9
200-day moving average$297.97

Annual financials

PeriodRevenueOperating incomeNet incomeEPSFree cash flow
2025-FY4.82B2.26B1.78B9.042.90B
2024-FY4.70B2.20B2.07B10.682.71B
2023-FY4.52B2.32B2.15B11.112.79B
2022-FY4.18B2.17B4.35B23.642.66B
2021-FY3.42B1.60B1.95B9.87n/a

Filed figures from SEC EDGAR, in the reporting currency.

Next earnings

Q4 2026 expectedOctober 28, 2026
Consensus EPS estimate2.43

Recent news

The figures above are the arithmetic. To see what a board of eight AI agents makes of them — macro, sector, filings, news and a devil's advocate whose only job is to attack the thesis — run the full analysis on PSA.

Run the board on PSA

10 free analyses · no signup, no card

This page presents computed figures and filed financial data for information only. It is not investment advice, not a recommendation to buy or sell any security, and not a statement about what these shares will do. Sperio is a research tool, not an investment adviser. Figures are derived automatically from public filings and market data and may be incomplete, out of date or wrong. See the Terms & Disclaimer.